CIMATRON LIMITED |
||||||
STATEMENTS OF CASH FLOWS |
||||||
(US Dollars in thousands) |
||||||
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
||
|
|
|
|
June 30, |
||
|
|
|
|
2013 |
|
2012 |
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|||
Net income |
|
|
$ 1,603 |
|
$ 1,838 |
|
|
|
|
|
|
|
|
Adjustments to reconcile net income |
|
|
|
|||
to net cash provided by operating activities: |
|
|
|
|||
Depreciation and amortization |
|
557 |
|
686 |
||
Increase (decrease) in accrued severance pay |
232 |
|
(476) |
|||
Loss on disposal of businesses – discontinued operations |
- |
|
(2) |
|||
Deferred taxes, net |
|
|
(90) |
|
(180) |
|
|
|
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|||
Decrease (increase) in accounts receivable and prepaid expenses |
(258) |
|
528 |
|||
Increase in inventory |
|
|
(8) |
|
(1) |
|
Decrease (increase) in deposits with insurance companies and severance pay fund |
(122) |
|
5 |
|||
Increase in trade payables, accrued expenses and other liabilities |
1,264 |
|
2,329 |
|||
Net cash provided by operating activities |
3,178 |
|
4,727 |
|||
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|||
Proceeds from sale of property and equipment |
9 |
|
1 |
|||
Purchase of property and equipment |
(83) |
|
(126) |
|||
Net cash used in investing activities |
(74) |
|
(125) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|||
Short-term bank credit |
|
2,499 |
|
(58) |
||
Long-term bank credit |
|
- |
|
(7) |
||
Cash distribution to shareholders |
|
|
|
(7,916) |
|
(1,611) |
Proceeds from issuance of shares upon exercise of options |
47 |
|
40 |
|||
Net cash used in financing activities |
(5,370) |
|
(1,636) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
(2,266) |
|
2,966 |
|||
Effect of exchange rate changes on cash |
(60) |
|
(68) |
|||
Cash and cash equivalents at beginning of period |
11,903 |
|
11,787 |
|||
Cash and cash equivalents at end of period |
$ 9,577 |
|
$ 14,685 |
|||
|
|
|
|
|
|
|
Appendix A - Non-cash transactions |
|
|
|
|||
Purchase of property on credit |
$ 122 |
|
$ 89 |