HP also today announced that the HP board of directors has declared a regular cash dividend of 14.52 cents per share on the company's common stock, which, as previously announced, reflects a 10% increase in amount compared to the previous quarterly dividend amount. The dividend, the third in HP's fiscal year 2013, is payable on July 3, 2013, to stockholders of record as of the close of business on June 12, 2013.
Second Quarter Fiscal 2013 Segment Results
- Personal Systems revenue was down 20% year over year with a 3.2% operating margin. Commercial revenue decreased 14%, and Consumer revenue declined 29%. Total units were down 21% with Desktops units down 18% and Notebooks units down 24%.
- Printing revenue declined 1% year over year with a strong operating margin of 15.8%. Total hardware units were down 11% year over year. Commercial hardware units were down 5% year over year, and Consumer hardware units were down 13% year over year.
- Enterprise Group revenue declined 10% year over year with a 15.9% operating margin. Networking revenue was up 1%, Industry Standard Servers revenue was down 12%, Business Critical Systems revenue was down 37%, Storage revenue was down 13% and Technology Services revenue was down 3% year over year.
- Enterprise Services revenue declined 8% year over year with a 2.6% operating margin. Application and Business Services revenue was down 10% year over year, and IT Outsourcing revenue declined 6% year over year.
- Software revenue was down 3% year over year with a 19.1% operating margin. Support revenue was up 12% while license revenue was down 23% and services revenue was down 5% year over year.
- HP Financial Services revenue was down 9% year over year with a 3% decrease in net portfolio assets and a 24% decrease in financing volume. The business delivered an operating margin of 11.0%.
More information on HP's earnings, including additional financial analysis and an earnings overview presentation, is available on HP's Investor Relations website at www.hp.com/investor/home.
HP's Q2 FY13 earnings conference call is accessible via an audio webcast at www.hp.com/investor/2013Q2webcast.
About HP
HP creates new possibilities for technology to have a meaningful impact on people, businesses, governments and society. The world's largest technology company, HP brings together a portfolio that spans
printing,
personal computing,
software,
services and
IT infrastructure to solve customer problems. More information about HP is available at
http://www.hp.com.
Use of non-GAAP financial information
To supplement HP's consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash, free cash flow, net debt and operating company net debt. HP also provides forecasts of non-GAAP diluted earnings per share. A reconciliation of the adjustments to GAAP results for this quarter and prior periods is included in the tables below or elsewhere in the materials accompanying this news release. In addition, an explanation of the ways in which HP management uses these non-GAAP measures to evaluate its business, the substance behind HP management's decision to use these non-GAAP measures, the material limitations associated with the use of these non-GAAP measures, the manner in which HP management compensates for those limitations, and the substantive reasons why HP management believes that these non-GAAP measures provide useful information to investors is included under "Use of Non-GAAP Financial Measures" after the tables below. This additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for operating profit, operating margin, net earnings, diluted earnings per share, cash and cash equivalents, cash flow from operations or total company debt prepared in accordance with GAAP.
Forward-looking statements
This news release contains forward-looking statements that involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of HP may differ materially from those expressed or implied by such forward-looking statements and assumptions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including but not limited to any projections of revenue, margins, expenses, earnings, earnings per share, tax provisions, cash flows, benefit obligations, share repurchases, currency exchange rates or other financial items; any projections of the amount, timing or impact of cost savings or restructuring charges; any statements of the plans, strategies and objectives of management for future operations, including the execution of restructuring plans and any resulting cost savings or revenue or profitability improvements; any statements concerning the expected development, performance, market share or competitive performance relating to products or services; any statements regarding current or future macroeconomic trends or events and the impact of those trends and events on HP and its financial performance; any statements regarding pending investigations, claims or disputes; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Risks, uncertainties and assumptions include the need to address the many challenges facing HP's businesses; the competitive pressures faced by HP's businesses; risks associated with executing HP's strategy; the impact of macroeconomic and geopolitical trends and events; the need to manage third-party suppliers and the distribution of HP's products and services effectively; the protection of HP's intellectual property assets, including intellectual property licensed from third parties; risks associated with HP's international operations; the development and transition of new products and services and the enhancement of existing products and services to meet customer needs and respond to emerging technological trends; the execution and performance of contracts by HP and its suppliers, customers and partners; the hiring and retention of key employees; integration and other risks associated with business combination and investment transactions; the execution, timing and results of restructuring plans, including estimates and assumptions related to the cost and the anticipated benefits of implementing those plans; the resolution of pending investigations, claims and disputes; and other risks that are described in HP's Annual Report on Form 10-K for the fiscal year ended October 31, 2012 and HP's other filings with the Securities and Exchange Commission, including HP's Quarterly Report on Form 10-Q for the fiscal quarter ended January 31, 2013. As in prior periods, the financial information set forth in this release, including tax-related items, reflects estimates based on information available at this time. While HP believes these estimates to be meaningful, these amounts could differ materially from actual reported amounts in HP's Form 10-Q for the fiscal quarter ended April 30, 2013. In particular, determining HP's actual tax balances and provisions as of April 30, 2013 requires extensive internal and external review of tax data (including consolidating and reviewing the tax provisions of numerous domestic and foreign entities), which is being completed in the ordinary course of preparing HP's Form 10-Q. HP assumes no obligation and does not intend to update these forward-looking statements.
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions except per share amounts) Three months ended ----------------------------------- April 30, January 31, April 30, 2013 2013 2012 ---------- ----------- ---------- Net revenue $ 27,582 $ 28,359 $ 30,693 Costs and expenses: Cost of sales 21,055 22,029 23,541 Research and development 815 794 850 Selling, general and administrative 3,342 3,300 3,540 Amortization of purchased intangible assets 350 350 470 Restructuring charges 408 130 53 Acquisition-related charges 11 4 17 ---------- ----------- ---------- Total costs and expenses 25,981 26,607 28,471 ---------- ----------- ---------- Earnings from operations 1,601 1,752 2,222 Interest and other, net (193) (179) (243) ---------- ----------- ---------- Earnings before taxes 1,408 1,573 1,979 Provision for taxes (331) (341) (386) ---------- ----------- ---------- Net earnings $ 1,077 $ 1,232 $ 1,593 ========== =========== ========== Net earnings per share: Basic $ 0.56 $ 0.63 $ 0.80 Diluted $ 0.55 $ 0.63 $ 0.80 Cash dividends declared per share $ - $ 0.26 $ - Weighted-average shares used to compute net earnings per share: Basic 1,935 1,953 1,979 Diluted 1,947 1,956 1,987 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions except per share amounts) Six months ended April 30, -------------------------- 2013 2012 ------------ ------------ Net revenue $ 55,941 $ 60,729 Costs and expenses: Cost of sales 43,084 46,854 Research and development 1,609 1,636 Selling, general and administrative 6,642 6,907 Amortization of purchased intangible assets 700 936 Restructuring charges 538 93 Acquisition-related charges 15 39 ------------ ------------ Total costs and expenses 52,588 56,465 ------------ ------------ Earnings from operations 3,353 4,264 Interest and other, net (372) (464) ------------ ------------ Earnings before taxes 2,981 3,800 Provision for taxes (672) (739) ------------ ------------ Net earnings $ 2,309 $ 3,061 ============ ============ Net earnings per share: Basic $ 1.19 $ 1.55 Diluted $ 1.18 $ 1.53 Cash dividends declared per share $ 0.26 $ 0.24 Weighted-average shares used to compute net earnings per share: Basic 1,944 1,980 Diluted 1,952 1,995 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS, OPERATING MARGIN AND EARNINGS PER SHARE (Unaudited) (In millions except per share amounts) Three Three Three months Diluted months Diluted months Diluted ended earnings ended earnings ended earnings April per January per April per 30, 2013 share 31, 2013 share 30, 2012 share -------- -------- -------- -------- -------- -------- GAAP net earnings $ 1,077 $ 0.55 $ 1,232 $ 0.63 $ 1,593 $ 0.80 Non-GAAP adjustments: Amortization of purchased intangible assets 350 0.17 350 0.18 470 0.23 Restructuring charges 408 0.21 130 0.07 53 0.03 Acquisition- related charges 11 0.01 4 - 17 0.01 Wind down of the webOS device business(a) - - - - (36) (0.02) Adjustments for taxes (148) (0.07) (111) (0.06) (148) (0.07) -------- -------- -------- -------- -------- -------- Non-GAAP net earnings $ 1,698 $ 0.87 $ 1,605 $ 0.82 $ 1,949 $ 0.98 ======== ======== ======== ======== ======== ======== GAAP earnings from operations $ 1,601 $ 1,752 $ 2,222 Non-GAAP adjustments: Amortization of purchased intangible assets 350 350 470 Restructuring charges 408 130 53 Acquisition- related charges 11 4 17 Wind down of the webOS device business(a) - - (36) -------- -------- -------- Non-GAAP earnings from operations $ 2,370 $ 2,236 $ 2,726 ======== ======== ======== GAAP operating margin 6% 6% 7% Non-GAAP adjustments 3% 2% 2% -------- -------- -------- Non-GAAP operating margin 9% 8% 9% ======== ======== ======== (a) For the period ended April 30, 2012, primarily includes adjustments to expenses for supplier-related obligations related to winding down the webOS device business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS, OPERATING MARGIN AND EARNINGS PER SHARE (Unaudited) (In millions except per share amounts) Six Six months months ended Diluted ended Diluted April 30, earnings April 30, earnings 2013 per share 2012 per share --------- --------- --------- --------- GAAP net earnings $ 2,309 $ 1.18 $ 3,061 $ 1.53 Non-GAAP adjustments: Amortization of purchased intangible assets 700 0.35 936 0.47 Restructuring charges 538 0.28 93 0.05 Acquisition-related charges 15 0.01 39 0.02 Wind down of the webOS device business(a) - - (36) (0.02) Adjustments for taxes (259) (0.13) (312) (0.15) --------- --------- --------- --------- Non-GAAP net earnings $ 3,303 $ 1.69 $ 3,781 $ 1.90 ========= ========= ========= ========= GAAP earnings from operations $ 3,353 $ 4,264 Non-GAAP adjustments: Amortization of purchased intangible assets 700 936 Restructuring charges 538 93 Acquisition-related charges 15 39 Wind down of the webOS device business(a) - (36) --------- --------- Non-GAAP earnings from operations $ 4,606 $ 5,296 ========= ========= GAAP operating margin 6% 7% Non-GAAP adjustments 2% 2% --------- --------- Non-GAAP operating margin 8% 9% ========= ========= (a) For the period ended April 30, 2012, primarily includes adjustments to expenses for supplier-related obligations related to winding down the webOS device business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEETS (In millions) April 30, October 31, 2013 2012 ------------- ------------- (Unaudited) ASSETS Current assets: Cash and cash equivalents $ 13,240 $ 11,301 Accounts receivable 14,606 16,407 Financing receivables 3,212 3,252 Inventory 5,999 6,317 Other current assets 12,514 13,360 ------------- ------------- Total current assets 49,571 50,637 ------------- ------------- Property, plant and equipment 11,476 11,954 Long-term financing receivables and other assets 10,205 10,593 Goodwill and purchased intangible assets 35,002 35,584 ------------- ------------- Total assets $ 106,254 $ 108,768 ============= ============= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Notes payable and short-term borrowings $ 6,928 $ 6,647 Accounts payable 12,313 13,350 Employee compensation and benefits 3,836 4,058 Taxes on earnings 1,015 846 Deferred revenue 6,757 7,494 Other accrued liabilities 13,809 14,271 ------------- ------------- Total current liabilities 44,658 46,666 ------------- ------------- Long-term debt 19,863 21,789 Other liabilities 17,801 17,480 Stockholders' equity: HP stockholders' equity 23,533 22,436 Non-controlling interests 399 397 ------------- ------------- Total stockholders' equity 23,932 22,833 ------------- ------------- Total liabilities and stockholders' equity $ 106,254 $ 108,768 ============= ============= HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) (In millions) Three months Six months ended ended April 30, April 30, 2013 2013 ------------ ------------ Cash flows from operating activities: Net earnings $ 1,077 $ 2,309 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 1,170 2,333 Impairment of goodwill and purchased intangible assets Stock-based compensation expense 107 291 Provision for bad debt and inventory 93 217 Restructuring charges 408 538 Deferred taxes on earnings (28) 472 Excess tax benefit from stock-based compensation - - Other, net 59 226 Changes in operating assets and liabilities: Accounts and financing receivables (98) 2,148 Inventory 289 140 Accounts payable 640 (1,050) Taxes on earnings (3) (426) Restructuring (165) (402) Other assets and liabilities 7 (678) ------------ ------------ Net cash provided by operating activities 3,556 6,118 ------------ ------------ Cash flows from investing activities: Investment in property, plant and equipment (767) (1,400) Proceeds from sale of property, plant and equipment 147 274 Purchases of available-for-sale securities and other investments (198) (497) Maturities and sales of available-for-sale securities and other investments 431 592 Payments made in connection with business acquisitions, net of cash acquired (167) (167) ------------ ------------ Net cash used in investing activities (554) (1,198) ------------ ------------ Cash flows from financing activities: Repayment of commercial paper and notes payable, net (28) (133) Issuance of debt 154 199 Payment of debt (1,554) (1,668) Issuance of common stock under employee stock plans 157 212 Repurchase of common stock (797) (1,050) Excess tax benefit from stock-based compensation - - Cash dividends paid (283) (541) ------------ ------------ Net cash used in financing activities (2,351) (2,981) ------------ ------------ Increase in cash and cash equivalents 651 1,939 Cash and cash equivalents at beginning of period 12,589 11,301 ------------ ------------ Cash and cash equivalents at end of period $ 13,240 $ 13,240 ============ ============ HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT INFORMATION (Unaudited) (In millions) Three months ended ----------------------------------- April 30, January 31, April 30, 2013 2013 2012 ---------- ----------- ---------- Net revenue:(a) Personal Systems $ 7,584 $ 8,204 $ 9,470 Printing 6,081 5,926 6,132 ---------- ----------- ---------- Total Printing and Personal Systems Group(b) 13,665 14,130 15,602 Enterprise Group 6,819 6,984 7,546 Enterprise Services 5,999 5,919 6,489 Software 941 926 970 HP Financial Services 881 957 968 Corporate Investments 10 4 7 ---------- ----------- ---------- Total segments 28,315 28,920 31,582 Elimination of intersegment net revenue and other (733) (561) (889) ---------- ----------- ---------- Total HP consolidated net revenue $ 27,582 $ 28,359 $ 30,693 ========== =========== ========== Earnings before taxes:(a) Personal Systems $ 239 $ 223 $ 516 Printing 958 953 808 ---------- ----------- ---------- Total Printing and Personal Systems Group(b) 1,197 1,176 1,324 Enterprise Group 1,082 1,084 1,352 Enterprise Services 156 76 237 Software 180 157 172 HP Financial Services 97 101 96 Corporate Investments (56) (65) (48) ---------- ----------- ---------- Total segment earnings from operations 2,656 2,529 3,133 Corporate and unallocated costs and eliminations (179) (109) (203) Unallocated costs related to stock- based compensation expense (107) (184) (168) Amortization of purchased intangible assets (350) (350) (470) Restructuring charges (408) (130) (53) Acquisition-related charges (11) (4) (17) Interest and other, net (193) (179) (243) ---------- ----------- ---------- Total HP consolidated earnings before taxes $ 1,408 $ 1,573 $ 1,979 ========== =========== ========== (a) HP has implemented certain organizational realignments in the first quarter of fiscal 2013. As a result of these realignments, HP has re- evaluated its segment financial reporting structure and, effective in the first quarter of fiscal 2013, created two new financial reporting segments, the Enterprise Group segment and the Enterprise Services segment, and eliminated two other financial reporting segments, the Enterprise Servers, Storage and Networking ("ESSN") segment and the Services segment. The Enterprise Group segment consists of the business units within the former ESSN segment and most of the services offerings of the Technology Services ("TS") business unit, which was previously a part of the former Services segment. The Enterprise Services segment consists of the Applications and Business Services ("ABS") and Infrastructure Technology Outsourcing ("ITO") business units from the former Services segment, along with the end-user workplace support services business that was previously a part of the TS business unit. Taking into account these changes, HP has the following seven financial reporting segments: Personal Systems, Printing, the Enterprise Group, Enterprise Services, Software, HP Financial Services and Corporate Investments. Also as a result of these realignments, the financial results of the Personal Systems commercial products support business, which were previously reported as part of the TS business unit, will now be reported as part of the Other business unit within the Personal Systems segment, and the financial results of the portion of the business intelligence services business that had continued to be reported as part of the Corporate Investments segment following the implementation of prior realignment actions will now be reported as part of the ABS business unit. In addition, the end-user workplace support services business, which, as noted above, was previously a part of the TS business unit and will now become a part of the Enterprise Services segment, will be reported as part of the ITO business unit within that segment. To provide improved visibility and comparability, HP has reflected these changes to its reporting structure in prior financial reporting periods on an as-if basis, which has resulted in the transfer of revenue and operating profit among the Personal Systems, the Enterprise Group, Enterprise Services and Corporate Investments segments. These changes had no impact on the previously reported financial results for the Printing, Software or HP Financial Services segments. In addition, none of these changes impacted HP's previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share. (b) The Personal Systems segment and the Printing segment are structured beneath a broader Printing and Personal Systems Group ("PPS"). While PPS is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT INFORMATION (Unaudited) (In millions) Six months ended April 30, -------------------------- 2013 2012 ------------ ------------ Net revenue:(a) Personal Systems $ 15,788 $ 18,362 Printing 12,007 12,390 ------------ ------------ Total Printing and Personal Systems Group(b) 27,795 30,752 Enterprise Group 13,803 14,828 Enterprise Services 11,918 12,860 Software 1,867 1,916 HP Financial Services 1,838 1,918 Corporate Investments 14 37 ------------ ------------ Total Segments 57,235 62,311 Elimination of intersegment net revenue and other (1,294) (1,582) ------------ ------------ Total HP consolidated net revenue $ 55,941 $ 60,729 ============ ============ Earnings before taxes:(a) Personal Systems $ 462 $ 975 Printing 1,911 1,569 ------------ ------------ Total Printing and Personal Systems Group(b) 2,373 2,544 Enterprise Group 2,166 2,681 Enterprise Services 232 382 Software 337 334 HP Financial Services 198 187 Corporate Investments (121) (98) ------------ ------------ Total segment earnings from operations 5,185 6,030 Corporate and unallocated costs and eliminations (288) (356) Unallocated costs related to stock-based compensation expense (291) (342) Amortization of purchased intangible assets (700) (936) Restructuring charges (538) (93) Acquisition-related charges (15) (39) Interest and other, net (372) (464) ------------ ------------ Total HP consolidated earnings before taxes $ 2,981 $ 3,800 ============ ============ (a) HP has implemented certain organizational realignments in the first quarter of fiscal 2013. As a result of these realignments, HP has re- evaluated its segment financial reporting structure and, effective in the first quarter of fiscal 2013, created two new financial reporting segments, the Enterprise Group segment and the Enterprise Services segment, and eliminated two other financial reporting segments, the Enterprise Servers, Storage and Networking ("ESSN") segment and the Services segment. The Enterprise Group segment consists of the business units within the former ESSN segment and most of the services offerings of the Technology Services ("TS") business unit, which was previously a part of the former Services segment. The Enterprise Services segment consists of the Applications and Business Services ("ABS") and Infrastructure Technology Outsourcing ("ITO") business units from the former Services segment, along with the end-user workplace support services business that was previously a part of the TS business unit. Taking into account these changes, HP has the following seven financial reporting segments: Personal Systems, Printing, the Enterprise Group, Enterprise Services, Software, HP Financial Services and Corporate Investments. Also as a result of these realignments, the financial results of the Personal Systems commercial products support business, which were previously reported as part of the TS business unit, will now be reported as part of the Other business unit within the Personal Systems segment, and the financial results of the portion of the business intelligence services business that had continued to be reported as part of the Corporate Investments segment following the implementation of prior realignment actions will now be reported as part of the ABS business unit. In addition, the end-user workplace support services business, which, as noted above, was previously a part of the TS business unit and will now become a part of the Enterprise Services segment, will be reported as part of the ITO business unit within that segment. To provide improved visibility and comparability, HP has reflected these changes to its reporting structure in prior financial reporting periods on an as-if basis, which has resulted in the transfer of revenue and operating profit among the Personal Systems, the Enterprise Group, Enterprise Services and Corporate Investments segments. These changes had no impact on the previously reported financial results for the Printing, Software or HP Financial Services segments. In addition, none of these changes impacted HP's previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share. (b) The Personal Systems segment and the Printing segment are structured beneath a broader Printing and Personal Systems Group ("PPS"). While PPS is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT / BUSINESS UNIT INFORMATION (Unaudited) (In millions) Growth rate Three months ended (%) ------------------------------- ------------ April 30, January April 30, 2013 31, 2013 2012 Q/Q Y/Y --------- --------- --------- ----- ----- Net revenue:(a) Printing and Personal Systems Group(b) Personal Systems Notebooks $ 3,718 $ 4,128 $ 4,900 (10%) (24%) Desktops 3,103 3,321 3,827 (7%) (19%) Workstations 521 535 537 (3%) (3%) Other 242 220 206 10% 17% --------- --------- --------- Total Personal Systems 7,584 8,204 9,470 (8%) (20%) --------- --------- --------- Printing Supplies 4,122 3,893 4,060 6% 2% Commercial Hardware 1,398 1,354 1,479 3% (5%) Consumer Hardware 561 679 593 (17%) (5%) --------- --------- --------- Total Printing 6,081 5,926 6,132 3% (1%) --------- --------- --------- Total Printing and Personal Systems Group 13,665 14,130 15,602 (3%) (12%) --------- --------- --------- Enterprise Group Industry Standard Servers 2,806 2,994 3,186 (6%) (12%) Technology Services 2,272 2,243 2,335 1% (3%) Storage 857 833 990 3% (13%) Networking 618 608 614 2% 1% Business Critical Systems 266 306 421 (13%) (37%) --------- --------- --------- Total Enterprise Group 6,819 6,984 7,546 (2%) (10%) --------- --------- --------- Enterprise Services Infrastructure Technology Outsourcing 3,721 3,736 3,954 0% (6%) Application and Business Services 2,278 2,183 2,535 4% (10%) --------- --------- --------- Total Enterprise Services 5,999 5,919 6,489 1% (8%) --------- --------- --------- Software 941 926 970 2% (3%) --------- --------- --------- HP Financial Services 881 957 968 (8%) (9%) --------- --------- --------- Corporate Investments 10 4 7 150% 43% --------- --------- --------- Total Segments 28,315 28,920 31,582 (2%) (10%) --------- --------- --------- Elimination of intersegment net revenue and other (733) (561) (889) 31% (18%) --------- --------- --------- Total HP consolidated net revenue $ 27,582 $ 28,359 $ 30,693 (3%) (10%) ========= ========= ========= (a) HP has implemented certain organizational realignments in the first quarter of fiscal 2013. As a result of these realignments, HP has re- evaluated its segment financial reporting structure and, effective in the first quarter of fiscal 2013, created two new financial reporting segments, the Enterprise Group segment and the Enterprise Services segment, and eliminated two other financial reporting segments, the Enterprise Servers, Storage and Networking ("ESSN") segment and the Services segment. The Enterprise Group segment consists of the business units within the former ESSN segment and most of the services offerings of the Technology Services ("TS") business unit, which was previously a part of the former Services segment. The Enterprise Services segment consists of the Applications and Business Services ("ABS") and Infrastructure Technology Outsourcing ("ITO") business units from the former Services segment, along with the end-user workplace support services business that was previously a part of the TS business unit. Taking into account these changes, HP has the following seven financial reporting segments: Personal Systems, Printing, the Enterprise Group, Enterprise Services, Software, HP Financial Services and Corporate Investments. Also as a result of these realignments, the financial results of the Personal Systems commercial products support business, which were previously reported as part of the TS business unit, will now be reported as part of the Other business unit within the Personal Systems segment, and the financial results of the portion of the business intelligence services business that had continued to be reported as part of the Corporate Investments segment following the implementation of prior realignment actions will now be reported as part of the ABS business unit. In addition, the end-user workplace support services business, which, as noted above, was previously a part of the TS business unit and will now become a part of the Enterprise Services segment, will be reported as part of the ITO business unit within that segment. To provide improved visibility and comparability, HP has reflected these changes to its reporting structure in prior financial reporting periods on an as-if basis, which has resulted in the transfer of revenue and operating profit among the Personal Systems, the Enterprise Group, Enterprise Services and Corporate Investments segments. These changes had no impact on the previously reported financial results for the Printing, Software or HP Financial Services segments. In addition, none of these changes impacted HP's previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share. (b) The Personal Systems segment and the Printing segment are structured beneath a broader Printing and Personal Systems Group ("PPS"). While PPS is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT / BUSINESS UNIT INFORMATION (Unaudited) (In millions) Six months ended April 30, -------------------------- 2013 2012 ------------ ------------ Net revenue:(a) Printing and Personal Systems Group(b) Personal Systems Notebooks $ 7,846 $ 9,842 Desktops 6,424 7,033 Workstations 1,056 1,072 Other 462 415 ------------ ------------ Total Personal Systems 15,788 18,362 ------------ ------------ Printing Supplies 8,015 8,139 Commercial Hardware 2,752 2,968 Consumer Hardware 1,240 1,283 ------------ ------------ Total Printing 12,007 12,390 ------------ ------------ Total Printing and Personal Systems Group 27,795 30,752 ------------ ------------ Enterprise Group Industry Standard Servers 5,800 6,258 Technology Services 4,515 4,599 Storage 1,690 1,945 Networking 1,226 1,200 Business Critical Systems 572 826 ------------ ------------ Total Enterprise Group 13,803 14,828 ------------ ------------ Enterprise Services Infrastructure Technology Outsourcing 7,457 7,934 Application and Business Services 4,461 4,926 ------------ ------------ Total Enterprise Services 11,918 12,860 ------------ ------------ Software 1,867 1,916 ------------ ------------ HP Financial Services 1,838 1,918 ------------ ------------ Corporate Investments 14 37 ------------ ------------ Total segments 57,235 62,311 ------------ ------------ Elimination of intersegment net revenue and other (1,294) (1,582) ------------ ------------ Total HP consolidated net revenue $ 55,941 $ 60,729 ============ ============ (a) HP has implemented certain organizational realignments in the first quarter of fiscal 2013. As a result of these realignments, HP has re- evaluated its segment financial reporting structure and, effective in the first quarter of fiscal 2013, created two new financial reporting segments, the Enterprise Group segment and the Enterprise Services segment, and eliminated two other financial reporting segments, the Enterprise Servers, Storage and Networking ("ESSN") segment and the Services segment. The Enterprise Group segment consists of the business units within the former ESSN segment and most of the services offerings of the Technology Services ("TS") business unit, which was previously a part of the former Services segment. The Enterprise Services segment consists of the Applications and Business Services ("ABS") and Infrastructure Technology Outsourcing ("ITO") business units from the former Services segment, along with the end-user workplace support services business that was previously a part of the TS business unit. Taking into account these changes, HP has the following seven financial reporting segments: Personal Systems, Printing, the Enterprise Group, Enterprise Services, Software, HP Financial Services and Corporate Investments. Also as a result of these realignments, the financial results of the Personal Systems commercial products support business, which were previously reported as part of the TS business unit, will now be reported as part of the Other business unit within the Personal Systems segment, and the financial results of the portion of the business intelligence services business that had continued to be reported as part of the Corporate Investments segment following the implementation of prior realignment actions will now be reported as part of the ABS business unit. In addition, the end-user workplace support services business, which, as noted above, was previously a part of the TS business unit and will now become a part of the Enterprise Services segment, will be reported as part of the ITO business unit within that segment. To provide improved visibility and comparability, HP has reflected these changes to its reporting structure in prior financial reporting periods on an as-if basis, which has resulted in the transfer of revenue and operating profit among the Personal Systems, the Enterprise Group, Enterprise Services and Corporate Investments segments. These changes had no impact on the previously reported financial results for the Printing, Software or HP Financial Services segments. In addition, none of these changes impacted HP's previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share. (b) The Personal Systems segment and the Printing segment are structured beneath a broader Printing and Personal Systems Group ("PPS"). While PPS is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT NON-GAAP OPERATING MARGIN SUMMARY DATA (Unaudited) Three months Change in Operating ended Margin (pts) --------- ---------------------- April 30, 2013 Q/Q Y/Y --------- ---------- ---------- Non-GAAP operating margin:(a) Personal Systems 3.2% 0.5 pts (2.2 pts) Printing 15.8% (0.3 pts) 2.6 pts Printing and Personal Systems Group(b) 8.8% 0.5 pts 0.3 pts Enterprise Group 15.9% 0.4 pts (2.0 pts) Enterprise Services 2.6% 1.3 pts (1.1 pts) Software 19.1% 2.1 pts 1.4 pts HP Financial Services 11.0% 0.4 pts 1.1 pts Corporate Investments (560.0%) NM NM Total segments 9.4% 0.7 pts (0.4 pts) Total HP consolidated non-GAAP operating margin 8.6% 0.7 pts (0.3 pts) (a) HP has implemented certain organizational realignments in the first quarter of fiscal 2013. As a result of these realignments, HP has re- evaluated its segment financial reporting structure and, effective in the first quarter of fiscal 2013, created two new financial reporting segments, the Enterprise Group segment and the Enterprise Services segment, and eliminated two other financial reporting segments, the Enterprise Servers, Storage and Networking ("ESSN") segment and the Services segment. The Enterprise Group segment consists of the business units within the former ESSN segment and most of the services offerings of the Technology Services ("TS") business unit, which was previously a part of the former Services segment. The Enterprise Services segment consists of the Applications and Business Services ("ABS") and Infrastructure Technology Outsourcing ("ITO") business units from the former Services segment, along with the end-user workplace support services business that was previously a part of the TS business unit. Taking into account these changes, HP has the following seven financial reporting segments: Personal Systems, Printing, the Enterprise Group, Enterprise Services, Software, HP Financial Services and Corporate Investments. Also as a result of these realignments, the financial results of the Personal Systems commercial products support business, which were previously reported as part of the TS business unit, will now be reported as part of the Other business unit within the Personal Systems segment, and the financial results of the portion of the business intelligence services business that had continued to be reported as part of the Corporate Investments segment following the implementation of prior realignment actions will now be reported as part of the ABS business unit. In addition, the end-user workplace support services business, which, as noted above, was previously a part of the TS business unit and will now become a part of the Enterprise Services segment, will be reported as part of the ITO business unit within that segment. To provide improved visibility and comparability, HP has reflected these changes to its reporting structure in prior financial reporting periods on an as-if basis, which has resulted in the transfer of revenue and operating profit among the Personal Systems, the Enterprise Group, Enterprise Services and Corporate Investments segments. These changes had no impact on the previously reported financial results for the Printing, Software or HP Financial Services segments. In addition, none of these changes impacted HP's previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share. (b) The Personal Systems segment and the Printing segment are structured beneath a broader Printing and Personal Systems Group ("PPS"). While PPS is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CALCULATION OF NET EARNINGS PER SHARE (Unaudited) (In millions except per share amounts) Three months ended ----------------------------------- April 30, January 31, April 30, 2013 2013 2012 ----------- ----------- ----------- Numerator: GAAP net earnings $ 1,077 $ 1,232 $ 1,593 =========== =========== =========== Non-GAAP net earnings $ 1,698 $ 1,605 $ 1,949 =========== =========== =========== Denominator: Weighted-average shares used to compute basic net earnings per share 1,935 1,953 1,979 Dilutive effect of employee stock plans 12 3 8 ----------- ----------- ----------- Weighted-average shares used to compute diluted net earnings per share 1,947 1,956 1,987 =========== =========== =========== GAAP net earnings per share: Basic(a) $ 0.56 $ 0.63 $ 0.80 Diluted(c) $ 0.55 $ 0.63 $ 0.80 Non-GAAP net earnings per share: Basic(b) $ 0.88 $ 0.82 $ 0.98 Diluted(c) $ 0.87 $ 0.82 $ 0.98 (a) GAAP basic earnings per share were calculated based on GAAP net earnings and the weighted-average number of shares outstanding during the reporting period. (b) Non-GAAP basic earnings per share were calculated based on non-GAAP net earnings and the weighted-average number of shares outstanding during the reporting period. (c) Diluted net earnings per share includes any dilutive effect of outstanding stock options, performance-based restricted units, restricted stock units and restricted stock. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CALCULATION OF NET EARNINGS PER SHARE (Unaudited) (In millions except per share amounts) Six months ended April 30, --------------------------- 2013 2012 ------------- ------------- Numerator: GAAP net earnings $ 2,309 $ 3,061 ============= ============= Non-GAAP net earnings $ 3,303 $ 3,781 ============= ============= Denominator: Weighted-average shares used to compute basic net earnings per share and 1,944 1,980 Dilutive effect of employee stock plans 8 15 ------------- ------------- Weighted-average shares used to compute diluted net earnings per share 1,952 1,995 ============= ============= GAAP net earnings per share: Basic(a) $ 1.19 $ 1.55 Diluted(c) $ 1.18 $ 1.53 Non-GAAP net earnings per share: Basic(b) $ 1.70 $ 1.91 Diluted(c) $ 1.69 $ 1.90 (a) GAAP basic earnings per share were calculated based on GAAP net earnings and the weighted-average number of shares outstanding during the reporting period. (b) Non-GAAP basic earnings per share were calculated based on non-GAAP net earnings and the weighted-average number of shares outstanding during the reporting period. (c) Diluted net earnings per share includes any dilutive effect of outstanding stock options, performance-based restricted units, restricted stock units and restricted stock.