GAAP TO NON-GAAP RECONCILIATION (CONTINUED) | |||||||||
(Dollars in thousands, except per share data) | |||||||||
(Unaudited) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter of | ||||
|
|
|
|
|
2013 |
|
2012 | ||
|
|
|
|
|
|
% of Segment |
|
|
% of Segment |
SEGMENT OPERATING INCOME: |
|
|
|
Revenue |
|
|
Revenue | ||
|
Engineering and Construction |
|
|
|
|
|
|
| |
|
|
GAAP operating income before corporate allocations: |
|
|
$ 42,973 |
16.1% |
|
$ 40,077 |
16.1% |
|
|
Stock-based compensation |
( I ) |
|
2,862 |
1.1% |
|
2,756 |
1.1% |
|
|
Non-GAAP operating income before corporate allocations: |
|
|
$ 45,835 |
17.2% |
|
$ 42,833 |
17.2% |
|
|
|
|
|
|
|
|
|
|
|
Field Solutions |
|
|
|
|
|
|
| |
|
|
GAAP operating income before corporate allocations: |
|
|
$ 59,526 |
40.4% |
|
$ 62,361 |
42.3% |
|
|
Stock-based compensation |
( I ) |
|
717 |
0.4% |
|
643 |
0.4% |
|
|
Non-GAAP operating income before corporate allocations: |
|
|
$ 60,243 |
40.8% |
|
$ 63,004 |
42.7% |
|
|
|
|
|
|
|
|
|
|
|
Mobile Solutions |
|
|
|
|
|
|
| |
|
|
GAAP operating income before corporate allocations: |
|
|
$ 11,573 |
10.5% |
|
$ 7,358 |
9.4% |
|
|
Stock-based compensation |
( I ) |
|
912 |
0.8% |
|
793 |
1.0% |
|
|
Non-GAAP operating income before corporate allocations: |
|
|
$ 12,485 |
11.3% |
|
$ 8,151 |
10.4% |
|
|
|
|
|
|
|
|
|
|
|
Advanced Devices |
|
|
|
|
|
|
| |
|
|
GAAP operating income before corporate allocations: |
|
|
$ 6,485 |
20.5% |
|
$ 3,339 |
12.1% |
|
|
Stock-based compensation |
( I ) |
|
849 |
2.7% |
|
632 |
2.3% |
|
|
Non-GAAP operating income before corporate allocations: |
|
|
$ 7,334 |
23.2% |
|
$ 3,971 |
14.4% |