|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIMATRON LIMITED |
| |||||||||||||||
|
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY |
| |||||||||||||||
|
(US Dollars in thousands) |
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling Interest |
|
Share capital |
|
Additional paid-in capital |
|
Accumulated other comprehensive income (loss) |
|
Retained earnings (accumulated deficit) |
|
Treasury stock |
|
Comprehensive income (loss) |
|
Total shareholders' equity |
|
Balance at December 31, 2011 |
|
$ (131) |
|
$ 313 |
|
$ 18,999 |
|
$ (446) |
|
$ (851) |
|
$ (752) |
|
|
|
$ 17,132 |
|
Changes during the twelve months ended December 31, 2012: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
10 |
|
|
|
|
|
|
|
3,699 |
|
|
|
3,709 |
|
3,709 |
|
Cash dividend paid |
|
|
|
|
|
|
|
|
|
(2,872) |
|
|
|
|
|
(2,872) |
|
Exercise of share options |
|
|
|
- |
|
112 |
|
|
|
|
|
|
|
|
|
112 |
|
Unrealized gain on derivative instruments |
|
|
|
|
|
|
|
277 |
|
|
|
|
|
277 |
|
277 |
|
Other |
|
149 |
|
|
|
|
|
(146) |
|
|
|
|
|
3 |
|
3 |
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
104 |
|
|
|
|
|
104 |
|
104 |
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,093 |
|
|
|
Balance at December 31, 2012 |
|
$ 28 |
|
$ 313 |
|
$ 19,111 |
|
$ (211) |
|
$ (24) |
|
$ (752) |
|
|
|
$ 18,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cimatron Reports Record Q4 and Full Year 2012 Results Across all Operating Parameters
|
|
||||||
|
|
|||||||
|
|||||||
