Pitney Bowes Inc. | |||||||||||||||
Reconciliation of Reported Consolidated Results to Adjusted Results | |||||||||||||||
(Unaudited) | |||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
GAAP income from continuing operations | |||||||||||||||
after income taxes, as reported | $ | 98,950 | $ | 50,575 | $ | 435,932 | $ | 400,556 | |||||||
Restructuring charges and asset impairments | 15,096 | 62,571 | 15,407 | 97,660 | |||||||||||
Goodwill impairment | - | 82,890 | - | 82,890 | |||||||||||
Sale of leveraged lease assets | - | - | (12,886 | ) | (26,689 | ) | |||||||||
Tax adjustments | - | 579 | - | 3,539 | |||||||||||
Income from continuing operations | |||||||||||||||
after income taxes, as adjusted | 114,046 | 196,615 | 438,453 | 557,956 | |||||||||||
Provision for income taxes, as adjusted | 51,418 | (9,623 | ) | 174,718 | 138,539 | ||||||||||
Preferred stock dividends of subsidiaries | |||||||||||||||
attributable to noncontrolling interests |
4,594 | 4,594 | 18,376 | 18,375 | |||||||||||
Income from continuing operations, as adjusted | 170,058 | 191,586 | 631,547 | 714,870 | |||||||||||
Interest expense, net | 45,533 | 49,047 | 188,386 | 197,266 | |||||||||||
Adjusted EBIT | 215,591 | 240,633 | 819,933 | 912,136 | |||||||||||
Depreciation and amortization | 64,049 | 67,141 | 255,556 | 272,142 | |||||||||||
Adjusted EBITDA | $ | 279,640 | $ | 307,774 | $ | 1,075,489 | $ | 1,184,278 |