Cimatron Reports $1.0M Non-GAAP Operating Profit in the Third Quarter of 2012


CIMATRON LIMITED

RECONCILIATION BETWEEN GAAP AND NON-GAAP INFORMATION

(US Dollars in thousands, except for per share data)

                                                     Three months ended
                                                         September 30,
                                                2012                      2011
                                        GAAP    Adj.   NON-GAAP   GAAP    Adj.   NON-GAAP
 
    Total revenue                      9,463      -      9,463   9,619      -      9,619
 
    Total cost of revenue              1,218             1,071   1,288             1,141
    Non-cash amortization
    of acquired intangible assets              (147)                     (147)
    One-time income from OCS agreement
 
    Gross profit                       8,245    147      8,392   8,331    147      8,478
 
    Research and development expenses,
    net                                1,613      -      1,613   1,654      -      1,654
 
    Selling, general and 
    administrative expenses(1)         5,918    (99)     5,819   5,928    (99)     5,829
    Operating income                     714    246        960     749    246        995
 
    Financial income (expenses), net      41      -         41    (163)     -       (163)
 
    Taxes on income (2)                 (199)   (90)      (289)   (566)   565         (1)
 
    Other                                (18)     -        (18)      1      -          1
 
    Net income                           538    156        694      21    811        832
 
    Less: Net (income) loss 
    attributable to the
    noncontrolling interest              (15)     -        (15)    (14)     -        (14)
 
    Net income attributable to 
    Cimatron's shareholders            $ 523  $ 156      $ 679     $ 7  $ 811      $ 818
    Net income per share - basic 
    and diluted                       $ 0.06            $ 0.07  $ 0.00            $ 0.09
 
    Weighted average number of 
    shares outstanding
 
        Basic EPS (in thousands)       9,314             9,314   9,300             9,300
        Diluted EPS (in thousands)     9,331             9,331   9,315             9,315
 
    (1) Non-GAAP adjustment to exclude non-cash amortization of acquired intangible assets.
    (2) Non-GAAP adjustment to exclude the effect of deferred taxes and other non-cash tax provisions.


Table continued…

                                                     Nine months ended
                                                        September 30,
                                                2012                      2011
                                        GAAP    Adj.   NON-GAAP   GAAP    Adj.   NON-GAAP
 
    Total revenue                     29,957            -          29,957    28,488            -          28,488
  
        Total  cost  of  revenue                            3,570                          3,548      3,906                          3,465
        Non-cash  amortization  of  
        acquired  intangible  assets                                  (441)                                          (441)
        One-time  income  from  OCS  agreement                    419
  
        Gross  profit                                            26,387          22          26,409    24,582        441          25,023
  
        Research  and  development  
        expenses,  net                                            4,935            -            4,935      4,708            -            4,708
  
        Selling,  general  and  
        administrative  expenses(1)                18,019      (296)        17,723    17,654      (303)        17,351
        Operating  income                                      3,433        318            3,751      2,220        744            2,964
  
        Financial  income  (expenses),  net          (51)          -                (51)          (9)          -                  (9)
  
        Taxes  on  income(2)                                    (999)        28              (971)      (988)      887              (101)
  
        Other                                                                  (7)          -                  (7)          (9)          -                  (9)
  
        Net  income                                                  2,376        346            2,722      1,214    1,631            2,845
  
        Less:  Net  (income)  loss  
        attributable  to  the
        noncontrolling  interest                            (24)          -                (24)          13            -                  13
  
        Net  income  attributable  to  
        Cimatron's  shareholders                    $  2,352    $  346        $  2,698  $  1,227  $  1,631      $  2,858
        Net  income  per  share
        -  basic  and  diluted                              $  0.25                        $  0.29    $  0.13                        $  0.31
  
        Weighted  average  number  
        of  shares  outstanding
  
                Basic  EPS  (in  thousands)              9,308                          9,308      9,235                          9,235
                Diluted  EPS  (in  thousands)          9,325                          9,325      9,284                          9,284
  
        (1)  Non-GAAP  adjustment  to  exclude  non-cash  amortization  of  acquired  intangible  assets.
        (2)  Non-GAAP  adjustment  to  exclude  the  effect  of  deferred  taxes  and  other  non-cash  tax  provisions.
 


« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »
Featured Video
Jobs
Business Development Manager for Berntsen International, Inc. at Madison, Wisconsin
Business Technology Analyst for Surface Water Management at Everett, Washington
GIS Specialist for Washington State Department of Natural Resources at Olympia, Washington
Senior Principal Mechanical Engineer for General Dynamics Mission Systems at Canonsburg, Pennsylvania
Mechanical Engineer 3 for Lam Research at Fremont, California
Mechanical Test Engineer, Platforms Infrastructure for Google at Mountain View, California
Upcoming Events
Dimensions User Conference 2024 at The Venetian Resort Las Vegas NV - Nov 11 - 13, 2024
URISA GIS Leadership Academy at Embassy Suites Fort Worth Downtown 600 Commerce Street Fort Worth, TX - Nov 18 - 22, 2024



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise