XILINX, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

September 29, 2012

March 31, 2012 *

(unaudited)

ASSETS

Current assets:

Cash, cash equivalents and short-term investments

$                 1,706,457

$             1,917,627

Accounts receivable, net

222,269

214,965

Inventories

204,067

204,866

Deferred tax assets and other current assets

117,265

112,851

Total current assets

2,250,058

2,450,309

Net property, plant and equipment

382,206

394,982

Long-term investments

1,497,394

1,209,228

Other assets

418,976

409,603

Total Assets

$                 4,548,634

$             4,464,122

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable and accrued  liabilities

$                    294,689

$                275,774

Deferred income on shipments to distributors

47,967

67,002

Total current liabilities

342,656

342,776

Convertible debentures

915,109

906,569

Deferred tax liabilities

499,709

463,045

Other long-term liabilities

39,469

44,047

Stockholders' equity

2,751,691

2,707,685

Total Liabilities and Stockholders' Equity

$                 4,548,634

$             4,464,122

* Derived from audited financial statements