Readers are cautioned that the supplemental non-IFRS information presented in this press release is subject to inherent limitations. It is not based on any comprehensive set of accounting rules or principles and should not be considered as a substitute for IFRS measurements. Also, the Company’s supplemental non-IFRS financial information may not be comparable to similarly titled non-IFRS measures used by other companies. Further specific limitations for individual non-IFRS measures, and the reasons for presenting non-IFRS financial information, are set forth in the Company’s Document de référence for the year ended December 31, 2010 filed with the AMF on April 1, 2011 and 2011 Half Year Report filed on July 29, 2011. To compensate for these limitations, the supplemental non-IFRS financial information should be read not in isolation, but only in conjunction with the Company’s consolidated financial statements prepared in accordance with IFRS.

In millions of Euros, except per share data and percentages		Three months ended September 30,												Change
		2011		Adjustment		2011		2010		Adjustment		2010		IFRS		Non-IFRS
		IFRS		(1)		non-IFRS		IFRS		(1)		non-IFRS				(2)
Total Revenue		€ 432.8		0.1		€ 432.9		€ 403.6		5.2		€ 408.8		7%		6%
Total Revenue breakdown by activity
Software revenue		394.2		0.1		394.3		366.7		5.2		371.9		7%		6%
New Licenses		100.2						96.6						4%
Product Development		2.0						0.4
Periodic Licenses and Maintenance		292.0		0.1		292.1		269.7		5.2		274.9				6%
Recurring portion of Software revenue		74%				74%		74%				74%
Services and other revenue		38.6						36.9						5%
Total Software Revenue breakdown by product line
PLM software revenue		309.8		0.1		309.9		286.9		5.2		292.1		8%		6%
of which CATIA software revenue		182.5		0.1		182.6		171.7		4.0		175.7		6%		4%
of which ENOVIA software revenue		55.3						51.6		1.0		52.6		7%		5%
Mainstream 3D software revenue		84.4						79.8						6%
Total Revenue breakdown by geography
Americas		116.0						116.3		2.4		118.7		(0%)		(2%)
Europe		200.6		0.1		200.7		173.0		1.5		174.5		16%		15%
Asia		116.2						114.3		1.3		115.6		2%		1%
Total Operating Expenses		(€ 324.6)		30.1		(€ 294.5)		(€ 327.8)		33.5		(€ 294.3)		(1%)		0%
Stock-based compensation expense		(6.9)		6.9		-		(5.3)		5.3		-		-		-
Amortization of acquired intangibles		(20.7)		20.7		-		(20.9)		20.9		-		-		-
Other operating income and expense, net		(2.5)		2.5		-		(7.3)		7.3		-		-		-
Operating Income		€ 108.2		30.2		€ 138.4		€ 75.8		38.7		€ 114.5		43%		21%
Operating Margin		25.0%				32.0%		18.8%				28.0%
Financial revenue & other, net		1.8		(1.7)		0.1		(4.4)		0.0		(4.4)		(141%)		(102%)
Income tax expense		(33.1)		(9.2)		(42.3)		(16.0)		(14.8)		(30.8)		107%		37%
Minority interest		(0.5)		(0.4)		(0.9)		0.0		0.0		0.0		-
Net Income attributable to shareholders		€ 76.4		18.9		€ 95.3		€ 55.4		23.9		€ 79.3		38%		20%
Diluted Net Income Per Share (3)		€ 0.62		0.15		€ 0.77		€ 0.46		0.19		€ 0.65		35%		18%

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10  Next Page »