Revenues increased 46 percent year-over-year to $176.8 million; GAAP earnings were $0.69 per diluted share; non-GAAP earnings were $0.84 per diluted share
Quarterly dividend rises to $0.15 per share; $50M added to repurchase authorization
SAN JOSE, Calif. — (BUSINESS WIRE) — October 28, 2021 — Power Integrations (Nasdaq: POWI) today announced financial results for the quarter ended September 30, 2021. Net revenues for the third quarter of 2021 were $176.8 million, down two percent compared to the prior quarter and up 46 percent from the third quarter of 2020. Net income for the third quarter was $42.0 million or $0.69 per diluted share compared to $0.68 per diluted share in the prior quarter and $0.24 per diluted share in the third quarter of 2020. Cash flow from operations for the third quarter was $58.7 million.
In addition to its GAAP results, the company provided certain non-GAAP measures that exclude stock-based compensation, amortization of acquisition-related intangible assets and the tax effects of these items. Non-GAAP net income for the third quarter of 2021 was $51.8 million or $0.84 per diluted share compared with $0.83 per diluted share in the prior quarter and $0.40 per diluted share in the third quarter of 2020. A reconciliation of GAAP to non-GAAP financial results is included with the tables accompanying this press release.
Commented Balu Balakrishnan, president and CEO of Power Integrations: “We delivered another quarter of strong growth in revenues, earnings and cash flows. For the first nine months of 2021 our revenues were up 57 percent, and we are on track to outgrow the analog semiconductor industry by a wide margin this year thanks to broad market-share gains, strong uptake of our highly integrated GaN products, and secular trends such as energy efficiency, electrification, smart homes and appliances, and advanced chargers for mobile devices.”
Additional Highlights
- The company paid a cash dividend of $0.13 per share on September 30, 2021. The company’s board of directors has declared a dividend of $0.15 per share to be paid on December 31, 2021 to stockholders of record as of November 30, 2021.
- Power Integrations repurchased approximately 120,000 shares of its common stock during the quarter for $9.8 million. The company had approximately $55 million remaining on its repurchase authorization at quarter-end; the company’s board of directors has subsequently allocated an additional $50 million for share repurchases bringing the total allocation to approximately $105 million.
Financial Outlook
The company issued the following forecast for the fourth quarter of 2021:
- Revenues are expected to be $170 million plus or minus $5 million.
- Gross margins are expected to be similar to the third-quarter levels.
- GAAP operating expenses are expected to be approximately $49.5 million; non-GAAP operating expenses are expected to be approximately $40 million. Non-GAAP expenses are expected to exclude approximately $9.3 million of stock-based compensation and $0.2 million of amortization of acquisition-related intangible assets.
Conference Call Today at 1:30 p.m. Pacific Time
Power Integrations management will hold a conference call today at 1:30 p.m. Pacific time. Members of the investment community can register for the call by visiting the following link: https://conferencingportals.com/event/iobnvsok. A live webcast of the call will also be available on the investor section of the company's website, http://investors.power.com.
About Power Integrations
Power Integrations, Inc. is a leading innovator in semiconductor technologies for high-voltage power conversion. The company’s products are key building blocks in the clean-power ecosystem, enabling the generation of renewable energy as well as the efficient transmission and consumption of power in applications ranging from milliwatts to megawatts. For more information please visit www.power.com.
Note Regarding Use of Non-GAAP Financial Measures
In addition to the company's consolidated financial statements, which are presented according to GAAP, the company provides certain non-GAAP financial information that excludes stock-based compensation expenses recorded under ASC 718-10, amortization of acquisition-related intangible assets, and the tax effects of these items. The company uses these measures in its financial and operational decision-making and, with respect to one measure, in setting performance targets for compensation purposes. The company believes that these non-GAAP measures offer important analytical tools to help investors understand its operating results, and to facilitate comparability with the results of companies that provide similar measures. Non-GAAP measures have limitations as analytical tools and are not meant to be considered in isolation or as a substitute for GAAP financial information. For example, stock-based compensation is an important component of the company’s compensation mix, and will continue to result in significant expenses in the company’s GAAP results for the foreseeable future, but is not reflected in the non-GAAP measures. Also, other companies, including companies in Power Integrations’ industry, may calculate non-GAAP measures differently, limiting their usefulness as comparative measures. Reconciliations of non-GAAP measures to GAAP measures are attached to this press release.
Note Regarding Forward-Looking Statements
The above statements regarding the company’s forecast for its fourth-quarter financial performance are forward-looking statements reflecting management's current expectations and beliefs. These forward-looking statements are based on current information that is, by its nature, subject to rapid and even abrupt change. Due to risks and uncertainties associated with the company's business, actual results could differ materially from those projected or implied by these statements. These risks and uncertainties include, but are not limited to: the impact of the COVID-19 pandemic on demand for the company’s products, its ability to supply products and its ability to conduct other aspects of its business such as competing for new design wins; changes in global macroeconomic conditions, including changing tariffs and uncertainty regarding trade negotiations, which may impact the level of demand for the company’s products; potential changes and shifts in customer demand away from end products that utilize the company's integrated circuits to end products that do not incorporate the company's products; the effects of competition, which may cause the company’s revenues to decrease or cause the company to decrease its selling prices for its products; unforeseen costs and expenses; and unfavorable fluctuations in component costs or operating expenses resulting from changes in commodity prices and/or exchange rates. In addition, new product introductions and design wins are subject to the risks and uncertainties that typically accompany development and delivery of complex technologies to the marketplace, including product development delays and defects and market acceptance of the new products. These and other risk factors that may cause actual results to differ are more fully explained under the caption “Risk Factors” in the company's most recent Annual Report on Form 10-K, filed with the Securities and Exchange Commission (SEC) on February 5, 2021. The company is under no obligation (and expressly disclaims any obligation) to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise, except as otherwise required by law.
Power Integrations and the Power Integrations logo are trademarks or registered trademarks of Power Integrations, Inc.
POWER INTEGRATIONS, INC. |
||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||||||||||
(in thousands, except per-share amounts) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||
|
|
|
September 30, 2021 |
|
June 30, 2021 |
|
September 30, 2020 |
|
September 30, 2021 |
|
September 30, 2020 |
||||||||||||||
| NET REVENUES | $ |
176,776 |
|
$ |
180,110 |
|
$ |
121,129 |
|
$ |
530,623 |
|
$ |
337,625 |
|
|||||||||
| COST OF REVENUES |
|
85,037 |
|
|
88,797 |
|
|
61,560 |
|
|
263,160 |
|
|
168,040 |
|
|||||||||
| GROSS PROFIT |
|
91,739 |
|
|
91,313 |
|
|
59,569 |
|
|
267,463 |
|
|
169,585 |
|
|||||||||
| OPERATING EXPENSES: | ||||||||||||||||||||||||
| Research and development |
|
21,137 |
|
|
21,741 |
|
|
20,868 |
|
|
62,905 |
|
|
59,790 |
|
|||||||||
| Sales and marketing |
|
15,443 |
|
|
15,097 |
|
|
13,442 |
|
|
44,447 |
|
|
39,465 |
|
|||||||||
| General and administrative |
|
9,386 |
|
|
9,306 |
|
|
10,302 |
|
|
28,767 |
|
|
26,867 |
|
|||||||||
| Amortization of acquisition-related intangible assets |
|
181 |
|
|
193 |
|
|
216 |
|
|
590 |
|
|
703 |
|
|||||||||
| Total operating expenses |
|
46,147 |
|
|
46,337 |
|
|
44,828 |
|
|
136,709 |
|
|
126,825 |
|
|||||||||
| INCOME FROM OPERATIONS |
|
45,592 |
|
|
44,976 |
|
|
14,741 |
|
|
130,754 |
|
|
42,760 |
|
|||||||||
| OTHER INCOME |
|
206 |
|
|
173 |
|
|
877 |
|
|
976 |
|
|
4,134 |
|
|||||||||
| INCOME BEFORE INCOME TAXES |
|
45,798 |
|
|
45,149 |
|
|
15,618 |
|
|
131,730 |
|
|
46,894 |
|
|||||||||
| PROVISION FOR INCOME TAXES |
|
3,764 |
|
|
3,268 |
|
|
798 |
|
|
8,017 |
|
|
2,996 |
|
|||||||||
| NET INCOME | $ |
42,034 |
|
$ |
41,881 |
|
$ |
14,820 |
|
$ |
123,713 |
|
$ |
43,898 |
|
|||||||||
| EARNINGS PER SHARE: | ||||||||||||||||||||||||
| Basic | $ |
0.70 |
|
$ |
0.69 |
|
$ |
0.25 |
|
$ |
2.05 |
|
$ |
0.74 |
|
|||||||||
| Diluted | $ |
0.69 |
|
$ |
0.68 |
|
$ |
0.24 |
|
$ |
2.01 |
|
$ |
0.72 |
|
|||||||||
| SHARES USED IN PER-SHARE CALCULATION: | ||||||||||||||||||||||||
| Basic |
|
60,319 |
|
|
60,544 |
|
|
59,823 |
|
|
60,350 |
|
|
59,582 |
|
|||||||||
| Diluted |
|
61,363 |
|
|
61,466 |
|
|
60,852 |
|
|
61,466 |
|
|
60,668 |
|
|||||||||
| SUPPLEMENTAL INFORMATION: | Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||||||
| September 30, 2021 |
|
June 30, 2021 |
|
September 30, 2020 |
|
September 30, 2021 |
|
September 30, 2020 |
||||||||||||||||
| Stock-based compensation expenses included in: | ||||||||||||||||||||||||
| Cost of revenues | $ |
664 |
|
$ |
640 |
|
$ |
602 |
|
$ |
1,935 |
|
$ |
1,250 |
|
|||||||||
| Research and development |
|
3,055 |
|
|
3,159 |
|
|
2,976 |
|
|
8,605 |
|
|
7,436 |
|
|||||||||
| Sales and marketing |
|
2,201 |
|
|
1,725 |
|
|
1,900 |
|
|
5,540 |
|
|
4,550 |
|
|||||||||
| General and administrative |
|
3,725 |
|
|
3,676 |
|
|
3,880 |
|
|
11,245 |
|
|
8,813 |
|
|||||||||
| Total stock-based compensation expense | $ |
9,645 |
|
$ |
9,200 |
|
$ |
9,358 |
|
$ |
27,325 |
|
$ |
22,049 |
|
|||||||||
| Cost of revenues includes: | ||||||||||||||||||||||||
| Amortization of acquisition-related intangible assets | $ |
552 |
|
$ |
619 |
|
$ |
799 |
|
$ |
1,925 |
|
$ |
2,397 |
|
|||||||||
| Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||||
| REVENUE MIX BY END MARKET | September 30, 2021 |
|
June 30, 2021 |
|
September 30, 2020 |
|
September 30, 2021 |
|
September 30, 2020 |
|||||||||||||||
| Communications |
|
25 |
% |
|
35 |
% |
|
32 |
% |
|
33 |
% |
|
28 |
% |
|||||||||
| Computer |
|
11 |
% |
|
8 |
% |
|
9 |
% |
|
9 |
% |
|
6 |
% |
|||||||||
| Consumer |
|
34 |
% |
|
31 |
% |
|
31 |
% |
|
31 |
% |
|
34 |
% |
|||||||||
| Industrial |
|
30 |
% |
|
26 |
% |
|
28 |
% |
|
27 |
% |
|
32 |
% |
|||||||||
| POWER INTEGRATIONS, INC. | |||||||||||||||||||||
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP RESULTS | |||||||||||||||||||||
| (in thousands, except per-share amounts) | |||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||
| September 30, 2021 | June 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | |||||||||||||||||
| RECONCILIATION OF GROSS PROFIT | |||||||||||||||||||||
| GAAP gross profit | $ |
91,739 |
|
$ |
91,313 |
|
$ |
59,569 |
|
$ |
267,463 |
|
$ |
169,585 |
|
||||||
| GAAP gross margin |
|
51.9 |
% |
|
50.7 |
% |
|
49.2 |
% |
|
50.4 |
% |
|
50.2 |
% |
||||||
| Stock-based compensation included in cost of revenues |
|
664 |
|
|
640 |
|
|
602 |
|
|
1,935 |
|
|
1,250 |
|
||||||
| Amortization of acquisition-related intangible assets |
|
552 |
|
|
619 |
|
|
799 |
|
|
1,925 |
|
|
2,397 |
|
||||||
| Non-GAAP gross profit | $ |
92,955 |
|
$ |
92,572 |
|
$ |
60,970 |
|
$ |
271,323 |
|
$ |
173,232 |
|
||||||
| Non-GAAP gross margin |
|
52.6 |
% |
|
51.4 |
% |
|
50.3 |
% |
|
51.1 |
% |
|
51.3 |
% |
||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||
| RECONCILIATION OF OPERATING EXPENSES
|
September 30, 2021 | June 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | ||||||||||||||||
| GAAP operating expenses | $ |
46,147 |
|
$ |
46,337 |
|
$ |
44,828 |
|
$ |
136,709 |
|
$ |
126,825 |
|
||||||
| Less: | Stock-based compensation expense included in operating expenses | ||||||||||||||||||||
| Research and development |
|
3,055 |
|
|
3,159 |
|
|
2,976 |
|
|
8,605 |
|
|
7,436 |
|
||||||
| Sales and marketing |
|
2,201 |
|
|
1,725 |
|
|
1,900 |
|
|
5,540 |
|
|
4,550 |
|
||||||
| General and administrative |
|
3,725 |
|
|
3,676 |
|
|
3,880 |
|
|
11,245 |
|
|
8,813 |
|
||||||
| Total |
|
8,981 |
|
|
8,560 |
|
|
8,756 |
|
|
25,390 |
|
|
20,799 |
|
||||||
| Amortization of acquisition-related intangible assets |
|
181 |
|
|
193 |
|
|
216 |
|
|
590 |
|
|
703 |
|
||||||
| Non-GAAP operating expenses | $ |
36,985 |
|
$ |
37,584 |
|
$ |
35,856 |
|
$ |
110,729 |
|
$ |
105,323 |
|
||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||
| RECONCILIATION OF INCOME FROM OPERATIONS
|
September 30, 2021 | June 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | ||||||||||||||||
| GAAP income from operations | $ |
45,592 |
|
$ |
44,976 |
|
$ |
14,741 |
|
$ |
130,754 |
|
$ |
42,760 |
|
||||||
| GAAP operating margin |
|
25.8 |
% |
|
25.0 |
% |
|
12.2 |
% |
|
24.6 |
% |
|
12.7 |
% |
||||||
| Add: | Total stock-based compensation |
|
9,645 |
|
|
9,200 |
|
|
9,358 |
|
|
27,325 |
|
|
22,049 |
|
|||||
| Amortization of acquisition-related intangible assets |
|
733 |
|
|
812 |
|
|
1,015 |
|
|
2,515 |
|
|
3,100 |
|
||||||
| Non-GAAP income from operations | $ |
55,970 |
|
$ |
54,988 |
|
$ |
25,114 |
|
$ |
160,594 |
|
$ |
67,909 |
|
||||||
| Non-GAAP operating margin |
|
31.7 |
% |
|
30.5 |
% |
|
20.7 |
% |
|
30.3 |
% |
|
20.1 |
% |
||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||
| RECONCILIATION OF PROVISION FOR INCOME TAXES
|
September 30, 2021 | June 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | ||||||||||||||||
| GAAP provision for income taxes | $ |
3,764 |
|
$ |
3,268 |
|
$ |
798 |
|
$ |
8,017 |
|
$ |
2,996 |
|
||||||
| GAAP effective tax rate |
|
8.2 |
% |
|
7.2 |
% |
|
5.1 |
% |
|
6.1 |
% |
|
6.4 |
% |
||||||
| Tax effect of adjustments to GAAP results |
|
(565 |
) |
|
(1,101 |
) |
|
(971 |
) |
|
(4,244 |
) |
|
(1,994 |
) |
||||||
| Non-GAAP provision for income taxes | $ |
4,329 |
|
$ |
4,369 |
|
$ |
1,769 |
|
$ |
12,261 |
|
$ |
4,990 |
|
||||||
| Non-GAAP effective tax rate |
|
7.7 |
% |
|
7.9 |
% |
|
6.8 |
% |
|
7.6 |
% |
|
6.9 |
% |
||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||
| RECONCILIATION OF NET INCOME PER SHARE (DILUTED)
|
September 30, 2021 | June 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | ||||||||||||||||
| GAAP net income | $ |
42,034 |
|
$ |
41,881 |
|
$ |
14,820 |
|
$ |
123,713 |
|
$ |
43,898 |
|
||||||
| Adjustments to GAAP net income | |||||||||||||||||||||
| Stock-based compensation |
|
9,645 |
|
|
9,200 |
|
|
9,358 |
|
|
27,325 |
|
|
22,049 |
|
||||||
| Amortization of acquisition-related intangible assets |
|
733 |
|
|
812 |
|
|
1,015 |
|
|
2,515 |
|
|
3,100 |
|
||||||
| Tax effect of items excluded from non-GAAP results |
|
(565 |
) |
|
(1,101 |
) |
|
(971 |
) |
|
(4,244 |
) |
|
(1,994 |
) |
||||||
| Non-GAAP net income | $ |
51,847 |
|
$ |
50,792 |
|
$ |
24,222 |
|
$ |
149,309 |
|
$ |
67,053 |
|
||||||
| Average shares outstanding for calculation of non-GAAP net income per share (diluted) |
|
61,363 |
|
|
61,466 |
|
|
60,852 |
|
|
61,466 |
|
|
60,668 |
|
||||||
| Non-GAAP net income per share (diluted) | $ |
0.84 |
|
$ |
0.83 |
|
$ |
0.40 |
|
$ |
2.43 |
|
$ |
1.11 |
|
||||||
| GAAP net income per share (diluted) | $ |
0.69 |
|
$ |
0.68 |
|
$ |
0.24 |
|
$ |
2.01 |
|
$ |
0.72 |
|
||||||
| POWER INTEGRATIONS, INC. | |||||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||||
| (in thousands) |
|||||||||||||
|
|
September 30, 2021
|
June 30, 2021
|
December 31, 2020 |
||||||||||
| ASSETS | |||||||||||||
| CURRENT ASSETS: | |||||||||||||
| Cash and cash equivalents | $ |
262,435 |
|
$ |
297,481 |
|
$ |
258,874 |
|
||||
| Short-term marketable securities |
|
286,506 |
|
|
217,777 |
|
|
190,318 |
|
||||
| Accounts receivable, net |
|
38,872 |
|
|
41,352 |
|
|
35,910 |
|
||||
| Inventories |
|
91,814 |
|
|
89,643 |
|
|
102,878 |
|
||||
| Prepaid expenses and other current assets |
|
23,720 |
|
|
21,292 |
|
|
13,252 |
|
||||
| Total current assets |
|
703,347 |
|
|
667,545 |
|
|
601,232 |
|
||||
| PROPERTY AND EQUIPMENT, net |
|
168,498 |
|
|
167,079 |
|
|
166,188 |
|
||||
| INTANGIBLE ASSETS, net |
|
9,807 |
|
|
10,601 |
|
|
12,506 |
|
||||
| GOODWILL |
|
91,849 |
|
|
91,849 |
|
|
91,849 |
|
||||
| DEFERRED TAX ASSETS |
|
3,266 |
|
|
2,072 |
|
|
3,339 |
|
||||
| OTHER ASSETS |
|
28,223 |
|
|
28,703 |
|
|
28,225 |
|
||||
| Total assets | $ |
1,004,990 |
|
$ |
967,849 |
|
$ |
903,339 |
|
||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||
| CURRENT LIABILITIES: | |||||||||||||
| Accounts payable | $ |
40,390 |
|
$ |
41,898 |
|
$ |
34,712 |
|
||||
| Accrued payroll and related expenses |
|
14,064 |
|
|
16,652 |
|
|
14,806 |
|
||||
| Taxes payable |
|
970 |
|
|
989 |
|
|
902 |
|
||||
| Other accrued liabilities |
|
10,638 |
|
|
8,727 |
|
|
12,106 |
|
||||
| Total current liabilities |
|
66,062 |
|
|
68,266 |
|
|
62,526 |
|
||||
| LONG-TERM LIABILITIES: | |||||||||||||
| Income taxes payable |
|
14,644 |
|
|
14,340 |
|
|
15,588 |
|
||||
| Other liabilities |
|
15,928 |
|
|
14,899 |
|
|
14,814 |
|
||||
| Total liabilities |
|
96,634 |
|
|
97,505 |
|
|
92,928 |
|
||||
| STOCKHOLDERS' EQUITY: | |||||||||||||
| Common stock |
|
28 |
|
|
28 |
|
|
28 |
|
||||
| Additional paid-in capital |
|
189,790 |
|
|
185,878 |
|
|
190,920 |
|
||||
| Accumulated other comprehensive loss |
|
(3,249 |
) |
|
(3,155 |
) |
|
(2,163 |
) |
||||
| Retained earnings |
|
721,787 |
|
|
687,593 |
|
|
621,626 |
|
||||
| Total stockholders' equity |
|
908,356 |
|
|
870,344 |
|
|
810,411 |
|
||||
| Total liabilities and stockholders' equity | $ |
1,004,990 |
|
$ |
967,849 |
|
$ |
903,339 |
|
||||
| POWER INTEGRATIONS, INC. | ||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||||||
| (in thousands) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
|
September 30, 2021 |
|
June 30, 2021 |
|
September 30, 2020 |
|
September 30, 2021 |
|
September 30, 2020 |
||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||||||||
| Net income | $ |
42,034 |
|
$ |
41,881 |
|
$ |
14,820 |
|
$ |
123,713 |
|
$ |
43,898 |
|
|||||
| Adjustments to reconcile net income to cash provided by operating activities | ||||||||||||||||||||
| Depreciation |
|
8,126 |
|
|
7,821 |
|
|
6,002 |
|
|
23,400 |
|
|
17,071 |
|
|||||
| Amortization of intangible assets |
|
794 |
|
|
873 |
|
|
1,076 |
|
|
2,699 |
|
|
3,283 |
|
|||||
| Loss on disposal of property and equipment |
|
2,162 |
|
|
21 |
|
|
19 |
|
|
2,200 |
|
|
311 |
|
|||||
| Stock-based compensation expense |
|
9,645 |
|
|
9,200 |
|
|
9,358 |
|
|
27,325 |
|
|
22,049 |
|
|||||
| Amortization of premium on marketable securities |
|
475 |
|
|
124 |
|
|
204 |
|
|
775 |
|
|
525 |
|
|||||
| Deferred income taxes |
|
(1,194 |
) |
|
(263 |
) |
|
(1,179 |
) |
|
(12 |
) |
|
100 |
|
|||||
| Increase (decrease) in accounts receivable allowance for credit losses |
|
(74 |
) |
|
93 |
|
|
309 |
|
|
17 |
|
|
155 |
|
|||||
| Change in operating assets and liabilities: | ||||||||||||||||||||
| Accounts receivable |
|
2,554 |
|
|
812 |
|
|
(16,884 |
) |
|
(2,979 |
) |
|
(5,328 |
) |
|||||
| Inventories |
|
(2,171 |
) |
|
866 |
|
|
(842 |
) |
|
11,064 |
|
|
(14,425 |
) |
|||||
| Prepaid expenses and other assets |
|
(472 |
) |
|
(1,248 |
) |
|
2,041 |
|
|
(4,973 |
) |
|
6,133 |
|
|||||
| Accounts payable |
|
(1,420 |
) |
|
4,772 |
|
|
504 |
|
|
6,633 |
|
|
6,365 |
|
|||||
| Taxes payable and other accrued liabilities |
|
(1,724 |
) |
|
1,896 |
|
|
801 |
|
|
(6,157 |
) |
|
(864 |
) |
|||||
| Net cash provided by operating activities |
|
58,735 |
|
|
66,848 |
|
|
16,229 |
|
|
183,705 |
|
|
79,273 |
|
|||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||||||
| Purchases of property and equipment |
|
(11,011 |
) |
|
(8,243 |
) |
|
(14,116 |
) |
|
(30,305 |
) |
|
(35,738 |
) |
|||||
| Proceeds from sale of property and equipment |
|
- |
|
|
10 |
|
|
- |
|
|
35 |
|
|
331 |
|
|||||
| Purchases of marketable securities |
|
(193,150 |
) |
|
(166,782 |
) |
|
(46,239 |
) |
|
(381,903 |
) |
|
(66,066 |
) |
|||||
| Proceeds from sales and maturities of marketable securities |
|
123,953 |
|
|
96,617 |
|
|
28,033 |
|
|
284,036 |
|
|
86,995 |
|
|||||
| Net cash used in investing activities |
|
(80,208 |
) |
|
(78,398 |
) |
|
(32,322 |
) |
|
(128,137 |
) |
|
(14,478 |
) |
|||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||||||||
| Net proceeds from issuance of common stock |
|
4,058 |
|
|
- |
|
|
3,364 |
|
|
7,710 |
|
|
9,662 |
|
|||||
| Repurchase of common stock |
|
(9,791 |
) |
|
(26,374 |
) |
|
- |
|
|
(36,165 |
) |
|
(2,636 |
) |
|||||
| Payments of dividends to stockholders |
|
(7,840 |
) |
|
(7,867 |
) |
|
(6,582 |
) |
|
(23,552 |
) |
|
(18,497 |
) |
|||||
| Net cash used in financing activities |
|
(13,573 |
) |
|
(34,241 |
) |
|
(3,218 |
) |
|
(52,007 |
) |
|
(11,471 |
) |
|||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(35,046 |
) |
|
(45,791 |
) |
|
(19,311 |
) |
|
3,561 |
|
|
53,324 |
|
|||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
297,481 |
|
|
343,272 |
|
|
251,325 |
|
|
258,874 |
|
|
178,690 |
|
|||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ |
262,435 |
|
$ |
297,481 |
|
$ |
232,014 |
|
$ |
262,435 |
|
$ |
232,014 |
|
|||||
