GAAP

Non-GAAP

Q1 2013

Q4 2012

Q1 2012

Q1 2013

Q4 2012

Q1 2012

Net revenue

$

329.1

$

345.1

$

357.8

$

329.1

$

345.1

$

357.8

Gross margin

39.9%

38.1%

42.6%

40.5%

41.6%

43.2%

Operating margin

(19.0)%

(3.8)%

7.0%

4.3%

9.7%

9.9%

Net (loss) income

$

(47.7)

$

(12.3)

$

20.4

$

13.6

$

29.4

$

35.3

Diluted EPS

$

(0.11)

$(0.03)

$

0.05

$

0.03

$

0.07

$

0.08

(In millions, except earnings per share data and percentages)