Xometry Reports Third Quarter 2023 Results
[ Back ]   [ More News ]   [ Home ]
Xometry Reports Third Quarter 2023 Results

NORTH BETHESDA, Md., Nov. 09, 2023 (GLOBE NEWSWIRE) -- Xometry, Inc. (NASDAQ:XMTR), the global AI-powered marketplace connecting enterprise buyers with suppliers of manufacturing services, today reported financial results for the third quarter ended September 30, 2023.

“In Q3 2023, we had record financial results including our highest revenue and gross profit in Xometry history. Xometry delivered strong 22% marketplace revenue growth year-over-year and significantly improved operating leverage, reducing Q3 Adjusted EBITDA loss by 51% quarter-over-quarter, well ahead of expectations,” said Randy Altschuler, Xometry’s CEO. “Driven by AI, the underpinnings of marketplace growth are robust with over 40% Active Buyer and order growth in Q3. We are improving operating leverage across the business, including increased marketing efficiency with record additions in net Active Buyers. Xometry continues to expand marketplace functionality including the recent integration of Teamspace, furthering our enterprise sales solutions and increasing our organic buyer growth. We are excited to announce our new Google Cloud AI partnership, which will accelerate instant quoting into many new categories on our platform. We expect to continue to rapidly gain market share and accelerate marketplace revenue growth in Q4.”

Third Quarter 2023 Financial Highlights

Third Quarter 2023 Business Highlights


Financial Summary
(In thousands, except per share amounts)
  For the Three Months
Ended September 30,
     For the Nine Months
Ended September 30,
    
  2023  2022  % Change  2023  2022  % Change 
  (unaudited)     (unaudited)    
Consolidated                  
Revenue $118,927  $103,571   15% $335,261  $282,857   19%
Gross profit  46,249   40,901   13%  129,174   111,536   16%
Net loss attributable to common stockholders  (12,023)  (15,037)  20%  (56,921)  (51,602)  (10)%
EPS, basic and diluted, of Class A and Class B common stock  (0.25)  (0.32)  22%  (1.19)  (1.10)  (8)%
Adjusted EBITDA(1)  (4,215)  (6,490)  35%  (24,640)  (27,516)  10%
Non-GAAP net loss(1)  (2,562)  (5,394)  53%  (18,955)  (26,368)  28%
Non-GAAP EPS, basic and diluted(1), of Class A and Class B common stock  (0.05)  (0.11)  55%  (0.40)  (0.56)  29%
                   
Marketplace                  
Revenue $102,473  $84,060   22% $282,664  $224,073   26%
Cost of revenue  70,578   58,479   (21)%  196,240   158,712   (24)%
Gross Profit $31,895  $25,581   25% $86,424  $65,361   32%
Gross Margin  31.1%  30.4%  0.7%  30.6%  29.2%  1.4%
                   
Supplier services                  
Revenue $16,454  $19,511   (16)% $52,597  $58,784   (11)%
Cost of revenue  2,100   4,191   50%  9,847   12,609   22%
Gross Profit $14,354  $15,320   (6)% $42,750  $46,175   (7)%
Gross Margin  87.2%  78.5%  8.7%  81.3%  78.6%  2.7%


(1) These non-GAAP financial measures, and the reasons why we believe these non-GAAP financial measures are useful, are described below and reconciled to their most directly comparable GAAP measures in the accompanying tables.



Key Operating Metrics(2):
 
  As of September 30, 
  2023  2022  %
Change
 
          
Active Buyers(3)  52,467   36,789   43%
Percentage of Revenue from Existing Accounts(3)  96%  96%   
Accounts with Last Twelve-Months Spend of at Least $50,000(3)  1,223   974   26%
Active Paying Suppliers(3)(4)  7,415   7,557   (2)%


(2)  These key operating metrics are for Marketplace and Supplier Services. See “Key Terms for our Key Metrics and Non-GAAP Financial Measures” below for definitions of these metrics.
(3)  Amounts shown for Active Buyers, Accounts with Last Twelve-Months Spend of at Least $50,000, and Active Paying Suppliers are as of September 30, 2023 and 2022, and Percentage of Revenue from Existing Accounts is presented for the quarters ended September 30, 2023 and 2022.
(4)  Excluding the impact of the exit of the supplies business, Active Paying Suppliers increased 4% year-over-year from 7,092 as of September 30, 2022 to 7,337 as of September 30, 2023.  

   

Financial Guidance and Outlook:
 
  Q4 2023 
  (in millions) 
  Low  High 
Revenue $126  $130 
Adjusted EBITDA $(2) $0 


Xometry’s fourth quarter 2023 financial outlook is based on a number of assumptions that are subject to change and many of which are outside of its control. If actual results vary from these assumptions, Xometry’s expectations may change. There can be no assurance that Xometry will achieve these results.

Reconciliation of Adjusted EBITDA on a forward-looking basis to net loss, the most directly comparable GAAP measure, is not available without unreasonable efforts due to the high variability and complexity and low visibility with respect to the charges excluded from this non-GAAP measure; in particular, the effects of stock-based compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in Xometry’s stock price. Xometry expects the variability of the above charges to have a significant, and potentially unpredictable, impact on its future GAAP financial results.

Use of Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”), Xometry, Inc. (“Xometry”, the “Company”, “we” or “our”) uses Adjusted EBITDA, non-GAAP net loss and non-GAAP Earnings Per Share, which are considered non-GAAP financial measures, as described below. These non-GAAP financial measures are presented to enhance the user’s overall understanding of Xometry’s financial performance and should not be considered a substitute for, nor superior to, the financial information prepared and presented in accordance with GAAP. The non-GAAP financial measures presented in this release, together with the GAAP financial results, are the primary measures used by the Company’s management and board of directors to understand and evaluate the Company’s financial performance and operating trends, including period-to-period comparisons, because they exclude certain expenses and gains that management believes are not indicative of the Company’s core operating results. Management also uses these measures to prepare and update the Company’s short and long term financial and operational plans, to evaluate investment decisions, and in its discussions with investors, commercial bankers, equity research analysts and other users of the Company’s financial statements. Accordingly, the Company believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the Company’s operating results in the same manner as the Company’s management and in comparing operating results across periods and to those of Xometry’s peer companies. In addition, from time to time we may present adjusted information (for example, revenue growth) to exclude the impact of certain gains, losses or other changes that affect period-to-period comparability of our operating performance.

The use of non-GAAP financial measures has certain limitations because they do not reflect all items of income and expense, or cash flows, that affect the Company’s financial performance and operations. Additionally, non-GAAP financial measures do not have standardized meanings, and therefore other companies, including peer companies, may use the same or similarly named measures but exclude or include different items or use different computations. Management compensates for these limitations by reconciling these non-GAAP financial measures to their most comparable GAAP financial measures in the tables captioned “Reconciliations of Non-GAAP Financial Measures” included at the end of this release. Investors and others are encouraged to review the Company’s financial information in its entirety and not rely on a single financial measure.

Key Terms for our Key Metrics and Non-GAAP Financial Measures

Marketplace revenue: includes the sale of parts and assemblies.

Supplier service revenue: includes the sales of advertising on Thomasnet, marketing services, supplies, financial service products and other fintech products.

Active Buyers: The Company defines “buyers” as individuals who have placed an order to purchase on-demand parts or assemblies on our marketplace. The Company defines Active Buyers as the number of buyers who have made at least one purchase on our marketplace during the last twelve months.

Active Suppliers: The Company defines “suppliers” as individuals or businesses that have been approved by us to either manufacture a product on our platform for a buyer or have utilized our supplier services, including our digital marketing services, data services, financial services or supplies. The Company defines Active Suppliers as suppliers that have used our platform at least once during the last twelve months to manufacture a product or buy tools or supplies.      

Percentage of Revenue from Existing Accounts: The Company defines an “account” as an individual entity, such as a sole proprietor with a single buyer or corporate entities with multiple buyers, having purchased at least one part on our marketplace. The Company defines an existing account as an account where at least one buyer has made a purchase on our marketplace.

Accounts with Last Twelve-Month Spend of At Least $50,000: The Company defines Accounts with Last Twelve-Month Spend of At Least $50,000 as an account that has spent at least $50,000 on our marketplace in the most recent twelve-month period.

Active Paying Suppliers: The Company defines Active Paying Suppliers as individuals or businesses who have purchased one or more of our supplier services, including digital marketing services, data services, financial services or supplies on our platforms during the last twelve months.

Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA): The Company defines Adjusted EBITDA as net loss, adjusted for interest expense, interest and dividend income and other expenses, income tax provision (benefit), and certain other non-cash or non-recurring items impacting net loss from time to time, principally comprised of depreciation and amortization, amortization of lease intangible, stock-based compensation, charitable contributions of common stock, income from unconsolidated joint venture, impairment of assets, lease abandonment, restructuring charges, costs to exit the supplies business and acquisition and other adjustments not reflective of the Company’s ongoing business, such as adjustments related to purchase accounting, the revaluation of contingent consideration and transaction costs.

Non-GAAP net loss: The Company defines non-GAAP net loss as net loss adjusted for depreciation and amortization, stock-based compensation expense, amortization of lease intangible, amortization of deferred costs on convertible notes, loss on marketable securities, loss on sale of property and equipment, charitable contributions of common stock, impairment of assets, lease abandonment and termination costs, restructuring charges, costs to exit the supplies business and acquisition and other adjustments not reflective of the Company’s ongoing business, such as adjustments related to purchase accounting, the revaluation of contingent consideration and transaction costs.

Non-GAAP Earnings Per Share, basic and diluted (Non-GAAP EPS, basic and diluted): The Company calculates non-GAAP earnings per share, basic and diluted as non-GAAP net loss divided by weighted average number of common stock outstanding.

Management believes that the exclusion of certain expenses and gains in calculating Adjusted EBITDA, non-GAAP net loss and non-GAAP EPS, basic and diluted provides a useful measure for period-to-period comparisons of the Company’s underlying core revenue and operating costs that is focused more closely on the current costs necessary to operate the Company’s businesses and reflects its ongoing business in a manner that allows for meaningful analysis of trends. Management also believes that excluding certain non-cash charges can be useful because the amount of such expenses is the result of long-term investment decisions made in previous periods rather than day-to-day operating decisions.

About Xometry
Xometry’s (NASDAQ:XMTR) AI-powered marketplace, popular Thomasnet industrial sourcing platform and suite of cloud-based services are rapidly digitizing the $2.4 trillion manufacturing industry. Xometry provides manufacturers the critical resources they need to grow their business and makes it easy for buyers to access global manufacturing capacity and create locally resilient supply chains. The Xometry Instant Quoting Engine® leverages millions of pieces of data to analyze complex parts quickly and effectively in real-time, match buyers with the right suppliers globally and provide accurate pricing and lead times. Through its extensible marketplace, Xometry continuously scales its offerings, delivering an ever-expanding menu of manufacturing capabilities. Learn more at www.xometry.com or follow @xometry.

Conference Call and Webcast Information
The Company will host a conference call and webcast to discuss the results at 8:30 a.m. ET (5:30 a.m. PT) on November 9, 2023. In addition to issuing a press release, the Company will post an earnings presentation to its investor website at investors.xometry.com.

Xometry, Inc. Third Quarter 2023 Earnings Presentation and Conference Call

Cautionary Information Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “would,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this press release include, but are not limited to, our beliefs regarding our financial position and operating performance, including our outlook and guidance for the fourth quarter 2023, our expectation regarding our operating leverage and path to Adjusted EBITDA profitability in the fourth quarter of 2023, our potential for growth, and demand for our marketplaces in general. Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected, including risks and uncertainties related to: competition, managing our growth, financial performance, our ability to forecast our performance due to our limited operating history, investments in new products or offerings, our ability to attract buyers and sellers to our marketplace, legal proceedings and regulatory matters and developments, any future changes to our business or our financial or operating model, our brand and reputation, and the impact of fluctuations in general macroeconomic conditions, such as the current inflationary environment and rising interest rates. The forward-looking statements contained in this press release are also subject to other risks and uncertainties that could cause actual results to differ from the results predicted, including those more fully described in our filings with the SEC, including our Annual Report on Form 10-K for the period ended December 31, 2022, our Quarterly Reports on Form 10-Q, and other filings and reports that we may file from time to time with the SEC. All forward-looking statements in this press release are based on information available to Xometry and assumptions and beliefs as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law.

  
Investor Contact: Media Contact:
Shawn Milne
VP Investor Relations
240-335-8132
shawn.milne@xometry.com
Matthew Hutchison
Corporate Communications for Xometry
415-583-2119
matthew.hutchison@xometry.com
  


Xometry, Inc. and Subsidiaries
Unaudited Condensed Consolidated Balance Sheets
(In thousands, except share and per share data)
 
  September 30,  December 31, 
  2023  2022 
    
Assets      
Current assets:      
Cash and cash equivalents $44,373  $65,662 
Marketable securities  232,400   253,770 
Accounts receivable, less allowance for credit losses of $2.1 million and $2.0
million as of September 30, 2023 and December 31, 2022
  63,974   49,188 
Inventory  1,309   1,571 
Prepaid expenses  4,898   7,591 
Other current assets  10,309   12,273 
Total current assets  357,263   390,055 
Property and equipment, net  25,689   19,079 
Operating lease right-of-use assets  13,337   25,923 
Investment in unconsolidated joint venture  4,205   4,068 
Intangible assets, net  36,678   39,351 
Goodwill  262,898   258,036 
Other assets  459   413 
Total assets $700,529  $736,925 
Liabilities and stockholders’ equity      
Current liabilities:      
Accounts payable $13,326  $12,437 
Accrued expenses  35,113   33,430 
Contract liabilities  9,659   8,509 
Income taxes payable  2,956   3,956 
Operating lease liabilities, current portion  6,736   5,471 
Total current liabilities  67,790   63,803 
Convertible notes  281,305   279,909 
Operating lease liabilities, net of current portion  12,675   16,940 
Deferred income taxes  363   429 
Other liabilities  1,499   1,011 
Total liabilities  363,632   362,092 
Commitments and contingencies      
Stockholders’ equity      
Preferred stock, $0.000001 par value. Authorized; 50,000,000 shares; zero
shares issued and outstanding as of September 30, 2023 and December 31,
2022, respectively
      
Class A Common stock, $0.000001 par value. Authorized; 750,000,000 shares;
45,346,289 shares and 44,822,264 shares issued and outstanding as of
September 30, 2023 and December 31, 2022, respectively
      
Class B Common stock, $0.000001 par value. Authorized; 5,000,000 shares;
2,676,154 shares issued and outstanding as of September 30, 2023
and December 31, 2022, respectively
      
Additional paid-in capital  641,607   623,081 
Accumulated other comprehensive income  442   28 
Accumulated deficit  (306,287)  (249,366)
Total stockholders’ equity  335,762   373,743 
Noncontrolling interest  1,135   1,090 
Total equity  336,897   374,833 
Total liabilities and stockholders’ equity $700,529  $736,925 
       


Xometry, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss
(In thousands, except share and per share amounts)
 
  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
  2023  2022  2023  2022 
  (unaudited)  (unaudited) 
Revenue $118,927  $103,571  $335,261  $282,857 
Cost of revenue  72,678   62,670   206,087   171,321 
Gross profit  46,249   40,901   129,174   111,536 
Sales and marketing  23,210   21,416   68,315   58,846 
Operations and support  12,622   11,620   39,450   36,158 
Product development  8,523   7,613   25,570   22,698 
General and administrative  14,940   15,126   56,479   43,143 
Impairment of assets  151   325   397   444 
Total operating expenses  59,446   56,100   190,211   161,289 
Loss from operations  (13,197)  (15,199)  (61,037)  (49,753)
Other income (expenses)            
Interest expense  (1,205)  (1,194)  (3,596)  (3,172)
Interest and dividend income  2,994   1,344   8,648   1,914 
Other expenses  (597)  (289)  (1,156)  (1,733)
Income from unconsolidated joint venture  134   297   437   600 
Total other income (expenses)  1,326   158   4,333   (2,391)
Loss before income taxes  (11,871)  (15,041)  (56,704)  (52,144)
(Provision) benefit for income taxes  (139)  -   (208)  559 
Net loss  (12,010)  (15,041)  (56,912)  (51,585)
Net income (loss) attributable to noncontrolling interest  13   (4)  9   17 
Net loss attributable to common stockholders $(12,023) $(15,037) $(56,921) $(51,602)
Net loss per share, basic and diluted, of Class A and Class B common
stock
 $(0.25) $(0.32) $(1.19) $(1.10)
Weighted-average number of shares outstanding used to compute
net loss per share, basic and diluted, of Class A and Class B
common stock
  47,989,277   47,303,090   47,852,671   47,057,521 
             
Comprehensive loss:            
Foreign currency translation $91  $(559) $450  $(573)
Total other comprehensive income (loss)  91   (559)  450   (573)
Net loss  (12,010)  (15,041)  (56,912)  (51,585)
Comprehensive loss  (11,919)  (15,600)  (56,462)  (52,158)
Comprehensive income attributable to noncontrolling interest  21   14   45   85 
Total comprehensive loss attributable to common stockholders $(11,940) $(15,614) $(56,507) $(52,243)


Xometry, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
(In thousands)
 
  Nine Months Ended September 30, 
  2023  2022 
Cash flows from operating activities: (unaudited) 
Net loss $(56,912) $(51,585)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization  7,939   5,716 
Impairment of assets  397   444 
Reduction in carrying amount of right-of-use asset  13,257   5,351 
Stock based compensation  16,222   14,048 
Revaluation of contingent consideration  305   434 
Income from unconsolidated joint venture  (137)  (100)
Donation of common stock  696   2,272 
Unrealized loss on marketable securities     1,659 
Non-cash income tax benefit     (559)
Loss on sale of property and equipment  92   71 
Inventory write-off  223    
Amortization of deferred costs on convertible notes  1,396   1,250 
Deferred taxes benefit  (66)  (2)
Changes in other assets and liabilities:      
Accounts receivable, net  (14,873)  (19,032)
Inventory  (17)  (3,680)
Prepaid expenses  2,335   (1,784)
Other assets  1,395   (3,922)
Accounts payable  640   (240)
Accrued expenses  1,032   5,591 
Contract liabilities  1,178   2,777 
Lease liabilities  (3,845)  (4,219)
Income taxes payable  160    
Net cash used in operating activities  (28,583)  (45,510)
Cash flows from investing activities:      
Purchases of marketable securities  (8,630)  (281,897)
Proceeds from sale of marketable securities  30,000   4 
Purchases of property and equipment  (12,063)  (9,608)
Proceeds from sale of property and equipment  223   165 
Cash paid for business combination, net of cash acquired  (3,349)   
Net cash provided by (used in) investing activities  6,181   (291,336)
Cash flows from financing activities:      
Proceeds from stock options exercised  1,428   3,317 
Proceeds from issuance of convertible notes     287,500 
Costs incurred in connection with issuance of convertible notes     (9,309)
Payments on finance lease obligations     (2)
Net cash provided by financing activities  1,428   281,506 
Effect of foreign currency translation on cash and cash equivalents  (315)  (425)
Net decrease in cash and cash equivalents  (21,289)   (55,765)
Cash and cash equivalents at beginning of the year  65,662   86,262 
Cash and cash equivalents at end of the period $44,373  $30,497 
Supplemental cash flow information:      
Cash paid for interest $2,875  $1,414 
Non-cash investing and financing activities:      
Non-cash consideration in connection with business combination  1,593    


Xometry, Inc. and Subsidiaries
Unaudited Reconciliations of Non-GAAP Financial Measures
(In thousands)
 
  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
  2023  2022  2023  2022 
Adjusted EBITDA:            
Net loss $(12,010) $(15,041) $(56,912) $(51,585)
Add (deduct):            
Interest expense, interest and dividend income and other expenses  (1,192)  139   (3,896)  2,991 
Depreciation and amortization(1)  2,478   1,909   7,939   5,716 
Amortization of lease intangible  180   333   770   999 
Provision (benefit) for income taxes  139      208   (559)
Stock-based compensation(2)  5,730   5,113   16,222   14,048 
Lease abandonment(3)        8,706    
Acquisition and other(4)  117   42   343   (1,242)
Charitable contribution of common stock  326   987   696   2,272 
Income from unconsolidated joint venture  (134)  (297)  (437)  (600)
Impairment of assets  151   325   397   444 
Restructuring charge(5)        738    
Costs to exit the supplies business        586    
Adjusted EBITDA $(4,215) $(6,490) $(24,640) $(27,516)


  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
  2023  2022  2023  2022 
Non-GAAP Net Loss:            
Net loss $(12,010) $(15,041) $(56,912) $(51,585)
Add (deduct):            
Depreciation and amortization(1)  2,478   1,909   7,939   5,716 
Stock-based compensation(2)  5,730   5,113   16,222   14,048 
Amortization of lease intangible  180   333   770   999 
Amortization of deferred costs on convertible notes  466   469   1,396   1,250 
Loss on marketable securities     469      1,659 
Acquisition and other(4)  117   42   343   (1,242)
Loss on sale of property and equipment        92   71 
Charitable contribution of common stock  326   987   696   2,272 
Lease abandonment and termination(3)        8,778    
Impairment of assets  151   325   397   444 
Restructuring charge(5)        738    
Costs to exit the supplies business        586    
Non-GAAP Net Loss $(2,562) $(5,394) $(18,955) $(26,368)
Weighted-average number of shares outstanding used to
compute Non-GAAP Net Loss per share, basic and diluted,
of Class A and Class B common stock
  47,989,277   47,303,090   47,852,671   47,057,521 
             
EPS, basic and diluted, of Class A and Class B common
stock
 $(0.25) $(0.32) $(1.19) $(1.10)
Non-GAAP EPS, basic and diluted, of Class A and Class B
common stock
 $(0.05) $(0.11) $(0.40) $(0.56)


(1)  Represents depreciation expense of the Company’s long-lived tangible assets and amortization expense of its finite-lived intangible assets, as included in the Company’s GAAP results of operations.
(2)   Represents the non-cash expense related to stock-based awards granted to employees, as included in the Company’s GAAP results of operations.
(3)  Amount is recorded in general and administrative and/or other expenses.
(4)  Includes adjustments related to purchase accounting, the revaluation of contingent consideration and transaction costs.
(5)  Costs associated with the May 2023 reduction in workforce.



Xometry, Inc. and Subsidiaries
Unaudited Segment Results
(In thousands)
 
  For the Three Months Ended
September 30,
  For the Nine Months Ended
September 30,
 
  2023  2022  2023  2022 
Segment Revenue:      
U.S. $103,379  $94,829  $292,715  $258,553 
International  15,548   8,742   42,546   24,304 
Total revenue $118,927  $103,571  $335,261  $282,857 
             
Segment Net Loss:            
U.S. $(7,893) $(10,732) $(43,742) $(36,977)
International  (4,130)  (4,305)  (13,179)  (14,625)
Total net loss attributable to common stockholders $(12,023) $(15,037) $(56,921) $(51,602)

  

Xometry, Inc. and Subsidiaries
Unaudited Supplemental Information
(In thousands)
 
  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
  2023  2022  2023  2022 
Summary of Stock-based Compensation Expense      
Sales and marketing $1,216  $1,135  $3,453  $3,071 
Operations and support  1,955   1,715   5,690   4,879 
Product development  1,424   1,097   3,890   3,119 
General and administrative  1,135   1,166   3,189   2,979 
Total stock-based compensation expense $5,730  $5,113  $16,222  $14,048 
             
Summary of Depreciation and Amortization Expense            
Cost of revenue $38  $41  $120  $99 
Sales and marketing  796   776   2,380   2,326 
Operations and support  52   15   142   43 
Product development  1,294   839   3,998   2,437 
General and administrative  298   238   1,299   811 
Total depreciation and amortization expense $2,478  $1,909  $7,939  $5,716 
             
Restructuring Charge            
Sales and marketing $-  $-  $224  $- 
Operations and support  -   -   230   - 
Product development  -   -   117   - 
General and administrative  -   -   167   - 
Total restructuring charge $-  $-  $738  $- 

  

 


Primary Logo