Intel Reports Fourth-Quarter 2017 Financial Results
[ Back ]   [ More News ]   [ Home ]
Intel Reports Fourth-Quarter 2017 Financial Results

Announces 10 Percent Increase to Quarterly Cash Dividend

News Summary:

SANTA CLARA, Calif., January 25, 2018 -- Intel Corporation today reported full-year and fourth-quarter 2017 financial results. The company also announced that its board of directors has approved an increase in its cash dividend to $1.20 per-share on an annual basis, a 10 percent increase. The board also declared a quarterly dividend of $0.30 per-share on the company’s common stock, which will be payable on March 1 to shareholders of record on February 7.

"2017 was a record year for Intel with record fourth-quarter results driven by strong growth of our data-centric businesses," said Brian Krzanich, Intel CEO. “The strategic investments we've made in areas like memory, programmable solutions, communications and autonomous driving are starting to pay off and expand Intel's growth opportunity. In 2018, our highest priorities will be executing to our data-centric strategy and meeting the commitments we make to our shareholders and our customers."

“The fourth quarter was an outstanding finish to another record year. Compared to the expectations we set, our revenue was stronger, our operating margins were higher, and our spending was lower," said Bob Swan, Intel CFO. “Intel's PC-centric business continued to execute well in a declining market while the growth of our data-centric businesses shows Intel's transformation is on track."

Intel's fourth-quarter results reflect an income tax expense of $5.4 billion as a result of the U.S. corporate tax reform enacted in December. This includes a one-time, required transition tax on our previously untaxed foreign earnings, which was partially offset by the re-measurement of deferred taxes using the new U.S. statutory tax rate. Looking ahead, the company is forecasting a 2018 tax rate of 14 percent as the Tax Cuts and Jobs Act helps level the playing field for U.S. manufacturers like Intel that compete in today's global economy.

"Intel has a rich history of investing in U.S.-led research and development and U.S. manufacturing," said Swan. "The tax reform is further incentive to continue these investments and reinforces our decision to invest in the build-out of our Arizona factory. It also informed the dividend increase we're announcing today."

* Data-centric businesses include DCG, IOTG, NSG, PSG, and All Other.
^ No adjustment on a non-GAAP basis.

Q4 2017 Financial Highlights

 

GAAP

 

Non-GAAP

 

Q4 2017

Q4 2016

vs. Q4 2016

 

Q4 2017

Q4 2016

vs. Q4 2016

Revenue ($B)

$17.1

$16.4

up 4%

 

$17.1^

$16.4^

up 4%

Gross Margin

63.1%

61.7%

up 1.4 pts

 

64.8%

63.1%

up 1.7 pts

R&D and MG&A ($B)

$5.1

$5.4

down 6%

 

$5.1^

$5.4^

down 6%

Operating Income ($B)

$5.4

$4.5

up 19%

 

$5.9

$4.9

up 21%

Tax Rate

111.4%

19.8%

up 91.6 pts

 

21.2%

19.8%^

up 1.4 pts

Net Income (Loss) ($B)

$(0.7)

$3.6

down 119%

 

$5.2

$3.9

up 34%

 

due to tax impact

           

Earnings Per Share

$(0.15)

$0.73

down 120%

 

$1.08

$0.79

up 37%

 

due to tax impact

           

In the fourth quarter, the company generated approximately $7.2 billion in cash from operations, and paid dividends of $1.3 billion.

 

Full-Year 2017 Financial Highlights

 

GAAP

 

Non-GAAP

 

2017

2016

vs. 2016

 

2017

2016

vs. 2016

Revenue ($B)

$62.8

$59.4

up 6%

 

$62.8^

$59.5

up 6%

Gross Margin

62.3%

60.9%

up 1.4 points

 

63.8%

63.2%

up 0.6 points

R&D and MG&A ($B)

$20.6

$21.1

down 3%

 

$20.5

$21.0

down 3%

Operating Income ($B)

$17.9

$12.9

up 39%

 

$19.6

$16.5

up 18%

Tax Rate

52.8%

20.3%

up 32.5 points

 

22.5%

20.3%^

up 2.2 pts

Net Income ($B)

$9.6

$10.3

down 7%

 

$16.8

$13.2

up 27%

Earnings Per Share

$1.99

$2.12

down 6%

 

$3.46

$2.72

up 28%

For the full year, the company generated a record $22.1 billion cash from operations, and paid dividends of $5.1 billion.

* Data-centric businesses include DCG, IOTG, NSG, PSG, and All Other.
^ No adjustment on a non-GAAP basis.

Business Unit Summary

 

Key Business Unit Revenue and Trends

   

Q4 2017

vs. Q4 2016

2017

  vs. 2016

PC-centric

CCG

$9.0 billion

down

2%

$34.0 billion

up

3%

 

 

 Data-centric

DCG

$5.6 billion

up

20%

$19.1 billion

up

11%

IOTG

$879 million

up

21%

$3.2 billion

up

20%

NSG

$889 million

up

9%

$3.5 billion

up

37%

PSG

$568 million

up

35%

$1.9 billion

up

14%

   

up

21%*

 

up

16%*

In the fourth quarter, Intel saw strong performance from data-centric businesses, which accounted for 47% of Intel's fourth-quarter revenue, an all-time high. The Data Center Group (DCG), Internet of Things Group (IOTG) and Programmable Solutions Group (PSG) all achieved record quarterly revenue. Intel's Client Computing Group (CCG) shipped a record volume of Intel® Core™ i7 processors, launched the new 8th Gen Intel® Core™ processor with Radeon™ RX Vega M Graphics, and announced an expanding line-up of LTE and 5G multi-mode modems. The Non-Volatile Memory Solutions Group (NSG) launched the new Intel® Optane™ SSD DC P4800X Series for the data center.

The company is also advancing efforts to compete and win in artificial intelligence with the Intel® Nervana™ Neural Network Processor, customer momentum for its Intel® Movidius™ vision processing unit (VPU), and continued customer adoption of Intel® Xeon® Scalable processors. In autonomous driving, Mobileye had a strong finish to 2017 with a total of 30 ADAS customer designs wins as well as design wins for advanced L2+ and L3 autonomous systems with 11 automakers.

Additional information regarding Intel’s results can be found in the Q4'17 Earnings Presentation available at: www.intc.com/results.cfm.

* Data-centric growth excludes McAfee.

Business Outlook

 

Intel's guidance for the first-quarter and full-year 2018 include both GAAP and non-GAAP estimates. Reconciliations between these GAAP and non-GAAP financial measures are included below.

Q1 2018

GAAP

 

Non-GAAP

 

Range

Revenue

$15.0 billion

 

$15.0 billion^

 

+/- $500 million

Operating margin

25%

 

27%

 

approximately

Tax rate

14%

 

14%^

 

approximately

Earnings per share

$0.65

 

$0.70

 

+/- 5 cents

Full-Year 2018

GAAP

 

Non-GAAP

 

Range

Revenue

$65.0 billion

 

$65.0 billion^

 

+/- $1.0 billion

Operating margin

28%

 

30%

 

approximately

Tax rate

14%

 

14%^

 

approximately

Earnings per share

$3.30

 

$3.55

 

+/- 5%

Full-year capital spending

$14.0 billion

 

$14.0 billion^

 

+/- $500 million

Net capital deployed1

$12.0 billion

 

$12.0 billion^

 

+/- $500 million

Free cash flow

N/A

 

$13.0 billion

 

+/- $500 million

1Net capital deployed is full-year capital spending offset by expected prepaid supply agreements in our memory business.
^ No adjustment on a non-GAAP basis.

Intel’s Business Outlook does not include the potential impact of any business combinations, asset acquisitions, divestitures, strategic investments and other significant transactions that may be completed after January 25, 2018. Actual results may differ materially from Intel’s Business Outlook as a result of, among other things, the factors described under “Forward-Looking Statements” below.

Earnings Webcast

Intel will hold a public webcast at 2:00 p.m. PDT today to discuss the results for its fourth quarter and full year of 2017. The live public webcast can be accessed on Intel's Investor Relations website at www.intc.com/results.cfm. The Q4'17 Earnings Presentation, webcast replay, and audio download will also be available on the site.

Intel plans to report its earnings for the first quarter of 2018 on April 26, 2018 promptly after close of market, and related materials will be available at www.intc.com/results.cfm. A public webcast of Intel’s earnings conference call will follow at 2:00 p.m. PDT at www.intc.com.

Forward-Looking Statements

Intel’s Business Outlook and other statements in this release that refer to future plans and expectations are forward-looking statements that involve a number of risks and uncertainties. Words such as "anticipates," "expects," "intends," "goals," "plans," "believes," "seeks," "estimates," "continues," "may," "will," "would," "should," "could," and variations of such words and similar expressions are intended to identify such forward-looking statements. Statements that refer to or are based on projections, uncertain events or assumptions also identify forward-looking statements. All forward-looking statements included in this news release are based on management's expectations as of the date of this earnings release and, except as required by law, Intel disclaims any obligation to update these forward-looking statements to reflect future events or circumstances. Forward-looking statements involve many risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statements. Intel presently considers the following to be important factors that could cause actual results to differ materially from the company's expectations.

Additional information regarding these and other factors that could affect Intel's results is included in Intel's SEC filings, including the company's most recent reports on Forms 10-K and 10-Q, copies of which may be obtained by visiting our Investor Relations website at www.intc.com or the SEC's website at www.sec.gov.

About Intel

Intel (NASDAQ: INTC) expands the boundaries of technology to make the most amazing experiences possible. Information about Intel can be found at  newsroom.intel.com and  intel.com.

Intel, the Intel logo, Intel Core, Intel Optane, Intel Xeon, Intel Nervana, and Intel Movidius are trademarks of Intel Corporation or its subsidiaries in the U.S. and/or other countries. Other names and brands may be claimed as the property of others.

CONTACTS:

Sarah Salava

Cara Walker

 

Investor Relations

Media Relations

 

503-264-5709

503-696-0831

 

Email Contact

Email Contact

 

INTEL CORPORATION
CONSOLIDATED SUMMARY STATEMENT OF INCOME DATA

   

Three Months Ended

 

Twelve Months Ended

(In Millions, Except Per Share Amounts)

 

Dec 30,
2017

 

Dec 31,
2016

 

Dec 30,
2017

 

Dec 31,
2016

NET REVENUE

 

$

17,053

   

$

16,374

   

$

62,761

   

$

59,387

 

Cost of sales

 

6,286

   

6,269

   

23,692

   

23,196

 

GROSS MARGIN

 

10,767

   

10,105

   

39,069

   

36,191

 

Research and development

 

3,274

   

3,280

   

13,098

   

12,740

 

Marketing, general and administrative

 

1,850

   

2,158

   

7,474

   

8,397

 

R&D AND MG&A

 

5,124

   

5,438

   

20,572

   

21,137

 

Restructuring and other charges

 

195

   

100

   

384

   

1,886

 

Amortization of acquisition-related intangibles

 

53

   

41

   

177

   

294

 

OPERATING EXPENSES

 

5,372

   

5,579

   

21,133

   

23,317

 

OPERATING INCOME

 

5,395

   

4,526

   

17,936

   

12,874

 

Gains (losses) on equity investments, net

 

1,211

   

18

   

2,651

   

506

 

Interest and other, net

 

(571)

   

(104)

   

(235)

   

(444)

 

INCOME BEFORE TAXES

 

6,035

   

4,440

   

20,352

   

12,936

 

Provision for taxes

 

6,722

   

878

   

10,751

   

2,620

 

NET INCOME (LOSS)

 

$

(687)

   

$

3,562

   

$

9,601

   

$

10,316

 
                 

BASIC EARNINGS PER SHARE OF COMMON STOCK

 

$

(0.15)

   

$

0.75

   

$

2.04

   

$

2.18

 

DILUTED EARNINGS PER SHARE OF COMMON STOCK

 

$

(0.15)

   

$

0.73

   

$

1.99

   

$

2.12

 
                 

WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING:

               

BASIC

 

4,683

   

4,735

   

4,701

   

4,730

 

DILUTED

 

4,683

   

4,881

   

4,835

   

4,875

 

INTEL CORPORATION
CONSOLIDATED SUMMARY BALANCE SHEET DATA

(In Millions)

 

Dec 30,
2017

 

Dec 31,
2016

CURRENT ASSETS

       

Cash and cash equivalents

 

$

3,433

   

$

5,560

 

Short-term investments

 

1,814

   

3,225

 

Trading assets

 

8,755

   

8,314

 

Accounts receivable, net

 

5,607

   

4,690

 

Inventories

       

Raw materials

 

1,098

   

695

 

Work in process

 

3,893

   

3,190

 

Finished goods

 

1,992

   

1,668

 
   

6,983

   

5,553

 

Assets held for sale

 

   

5,210

 

Other current assets

 

2,908

   

2,956

 

TOTAL CURRENT ASSETS

 

29,500

   

35,508

 
         

Property, plant and equipment, net

 

41,109

   

36,171

 

Marketable equity securities

 

4,192

   

6,180

 

Other long-term investments

 

3,712

   

4,716

 

Goodwill

 

24,389

   

14,099

 

Identified intangible assets, net

 

12,745

   

9,494

 

Other long-term assets

 

7,602

   

7,159

 

TOTAL ASSETS

 

$

123,249

   

$

113,327

 
         

CURRENT LIABILITIES

       

Short-term debt

 

$

1,776

   

$

4,634

 

Accounts payable

 

2,928

   

2,475

 

Accrued compensation and benefits

 

3,526

   

3,465

 

Deferred income

 

1,656

   

1,718

 

Liabilities held for sale

 

   

1,920

 

Other accrued liabilities

 

7,535

   

6,090

 

TOTAL CURRENT LIABILITIES

 

17,421

   

20,302

 
         

Long-term debt

 

25,037

   

20,649

 

Long-term deferred tax liabilities

 

3,046

   

1,730

 

Other long-term liabilities

 

7,860

   

3,538

 
         

TEMPORARY EQUITY

 

866

   

882

 
         

Stockholders' equity

       

Preferred stock

 

   

 

Common stock and capital in excess of par value

 

26,074

   

25,373

 

Accumulated other comprehensive income (loss)

 

862

   

106

 

Retained earnings

 

42,083

   

40,747

 

TOTAL STOCKHOLDERS' EQUITY

 

69,019

   

66,226

 

TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY

 

$

123,249

   

$

113,327

 

INTEL CORPORATION
SUPPLEMENTAL FINANCIAL AND OTHER INFORMATION

(In Millions)

 

Dec 30,
2017

 

Dec 31,
2016

CASH INVESTMENTS:

       

Cash and short-term investments

 

$

5,247

   

$

8,785

 

Trading assets

 

8,755

   

8,314

 

Total cash investments

 

$

14,002

   

$

17,099

 
         
         

CURRENT DEFERRED INCOME:

       

Deferred income on shipments of components to distributors

 

$

1,320

   

$

1,475

 

Deferred income from software, services and other

 

336

   

243

 

Total current deferred income

 

$

1,656

   

$

1,718

 
         
         
   

Three Months Ended

   

Dec 30,
2017

 

Dec 31,
2016

SELECTED CASH FLOW INFORMATION:

       

Operating activities:

       

Depreciation

 

$

1,762

   

$

1,582

 

Share-based compensation

 

$

307

   

$

308

 

Amortization of intangibles

 

$

378

   

$

348

 

Investing activities:

       

Additions to property, plant and equipment

 

$

(4,069)

   

$

(3,530)

 

Acquisitions, net of cash acquired

 

$

   

$

(319)

 

Investments in non-marketable equity investments

 

$

(875)

   

$

(70)

 

Financing activities:

       

Repayment of debt

 

$

(6,578)

   

$

(1,500)

 

Repurchase of common stock

 

$

(4)

   

$

(533)

 

Proceeds from sales of common stock to employees

 

$

133

   

$

84

 

Payment of dividends to stockholders

 

$

(1,278)

   

$

(1,233)

 
         
         

EARNINGS PER SHARE OF COMMON STOCK INFORMATION:

       

Weighted average shares of common stock outstanding - basic

 

4,683

   

4,735

 

Dilutive effect of employee equity incentive plans

 

   

50

 

Dilutive effect of convertible debt

 

   

96

 

Weighted average shares of common stock outstanding - diluted

 

4,683

   

4,881

 
         
         

STOCK BUYBACK:

       

Shares repurchased

 

   

15

 

Cumulative shares repurchased (in billions)

 

4.9

   

4.9

 

Remaining dollars authorized for buyback (in billions)

 

$

13.2

   

$

6.8

 
         
         

OTHER INFORMATION:

       

Employees (in thousands)

 

102.7

   

106.0

 

INTEL CORPORATION
SUPPLEMENTAL OPERATING SEGMENT RESULTS

   

Three Months Ended

 

Twelve Months Ended

(In Millions)

 

Dec 30,
2017

 

Dec 31,
2016

 

Dec 30,
2017

 

Dec 31,
2016

Net Revenue

               

Client Computing Group

               

Platform

 

$

8,063

   

$

8,356

   

$

31,226

   

$

30,751

 

Adjacency

 

891

   

773

   

2,777

   

2,157

 
   

8,954

   

9,129

   

34,003

   

32,908

 

Data Center Group

               

Platform

 

5,095

   

4,306

   

17,439

   

15,895

 

Adjacency

 

487

   

362

   

1,625

   

1,341

 
   

5,582

   

4,668

   

19,064

   

17,236

 

Internet of Things Group

               

Platform

 

719

   

617

   

2,645

   

2,290

 

Adjacency

 

160

   

109

   

524

   

348

 
   

879

   

726

   

3,169

   

2,638

 

Non-Volatile Memory Solutions Group

 

889

   

816

   

3,520

   

2,576

 

Programmable Solutions Group

 

568

   

420

   

1,902

   

1,669

 

All Other

 

181

   

615

   

1,103

   

2,360

 

TOTAL NET REVENUE

 

$

17,053

   

$

16,374

   

$

62,761

   

$

59,387

 

Operating income (loss)

               

Client Computing Group

 

$

3,263

   

$

3,523

   

$

12,919

   

$

10,646

 

Data Center Group

 

2,992

   

1,881

   

8,395

   

7,520

 

Internet of Things Group

 

260

   

182

   

650

   

585

 

Non-Volatile Memory Solutions Group

 

31

   

(91)

   

(260)

   

(544)

 

Programmable Solutions Group

 

156

   

80

   

458

   

(104)

 

All Other

 

(1,307)

   

(1,049)

   

(4,226)

   

(5,229)

 

TOTAL OPERATING INCOME

 

$

5,395

   

$

4,526

   

$

17,936

   

$

12,874

 

In the third quarter of 2017, Intel completed its tender offer for the outstanding ordinary shares of Mobileye B.V. (Mobileye), formerly known as Mobileye N.V. In the second quarter of 2017, Intel completed the planned divestiture of Intel Security Group (ISecG). The results of Mobileye and ISecG are reported within the "All Other" category.

Revenue for our reportable and non-reportable operating segments is primarily related to the following product lines:

We have sales and marketing, manufacturing, engineering, finance, and administration groups. Expenses for these groups are generally allocated to the operating segments and the expenses are included in the following operating results.

All other category includes revenue, expenses, and charges such as:

A substantial majority of our revenue is generated from the sale of platform products. Platform products incorporate various components and technologies, including a microprocessor and chipset, a stand-alone SoC, or a multi-chip package. Our remaining primary product lines are incorporated in "adjacency."



INTEL CORPORATION

Supplemental Platform Revenue Information

   

Q4 2017
compared to Q3
2017

 

Q4 2017
compared to Q4
2016

 

2017
compared to 2016

Client Computing Group Platform

           

Notebook platform volumes

 

(3)%

 

5%

 

5%

Notebook platform average selling prices

 

1%

 

(5)%

 

2%

Desktop platform volumes

 

3%

 

(5)%

 

(5)%

Desktop platform average selling prices

 

2%

 

(2)%

 

—%

             

Data Center Group Platform

           

Unit Volumes

 

3%

 

10%

 

5%

Average Selling Prices

 

12%

 

8%

 

4%

INTEL CORPORATION
EXPLANATION OF NON-GAAP MEASURES

In addition to disclosing financial results in accordance with U.S. generally accepted accounting principles (GAAP), this earnings release contains references to the non-GAAP financial measures described below. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating our business and measuring our performance.

Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects. Income tax effects have been calculated using an appropriate tax rate for each adjustment. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated.

Acquisition-related adjustments: The non-GAAP financial measures disclosed by the company exclude certain business combination accounting adjustments and certain expenses related to acquisitions as follows:

Restructuring and other charges: Restructuring charges are costs associated with a formal restructuring plan and are primarily related to employee severance and benefit arrangements. Other charges include asset impairments, pension charges, and costs associated with the Intel Security Group divestiture. We exclude restructuring and other charges, including any adjustments to charges recorded in prior periods, for purposes of calculating certain non-GAAP measures. We believe that these costs do not reflect our current operating performance. Consequently, our non-GAAP adjustments exclude these charges to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

Gains or losses from divestiture: We recognized a gain in the second quarter of 2017 as a result of our divestiture of the Intel Security Group. We have excluded this gain for purposes of calculating certain non-GAAP measures. We believe making these adjustments facilitates a better evaluation of our current operating performance and comparisons to past operating results.

Income tax reform: We recognized a higher income tax expense in the fourth quarter of 2017 as a result of the U.S. tax reform. We have excluded the one-time tax adjustment relating to the transition tax on our previously untaxed foreign earnings and the re-measurement of our deferred income taxes to the new U.S. statutory tax rate for purposes of calculating certain non-GAAP measures. We believe making these adjustments facilitates a better evaluation of our current operating performance and comparisons to past operating results.

Gross cash and other longer term investments: We reference non-GAAP financial measures of gross cash and other longer term investments, which are used by management when assessing our sources of liquidity and capital resources. We believe these non-GAAP financial measures are helpful to investors in understanding our capital structure and how we manage our resources.

Free cash flow: We reference a non-GAAP financial measure of free cash flow, which is used by management when assessing our sources of liquidity, capital resources, and operating performance. We believe this non-GAAP financial measure is helpful to investors in understanding our capital structure and provides an additional means to reflect the cash flow trends of our business.



INTEL CORPORATION
SUPPLEMENTAL RECONCILIATIONS OF GAAP OUTLOOK TO NON-GAAP OUTLOOK

Set forth below are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP financial measures disclosed by the company have limitations and should not be considered a substitute for, or superior to, the financial measures prepared in accordance with GAAP, and the financial outlook prepared in accordance with GAAP and the reconciliations from this Business Outlook should be carefully evaluated. Please refer to "Explanation of Non-GAAP Measures" in this document for a detailed explanation of the adjustments made to the comparable GAAP measures, the ways management uses the non-GAAP measures, and the reasons why management believes the non-GAAP measures provide useful information for investors.

 

Q1 2018 Outlook

 

Full-Year 2018

               

GAAP OPERATING MARGIN

25

%

 

approximately

 

28

%

 

approximately

Amortization of acquisition-related intangibles

2

%

     

2

%

   

NON-GAAP OPERATING MARGIN

27

%

 

approximately

 

30

%

 

approximately

               

GAAP EARNINGS PER SHARE

$

0.65

   

+/- 5 cents

 

$

3.30

   

+/- 5%

Amortization of acquisition-related intangibles

0.06

       

0.28

     

Income tax effect

(0.01)

       

(0.03)

     

NON-GAAP EARNINGS PER SHARE

$

0.70

   

+/- 5 cents

 

$

3.55

   

+/- 5%

 
(In Billions)    

Full-Year 2018

GAAP CASH FROM OPERATIONS (In Billions)

       

 

 

$

27.0

   

 

Additions to property, plant and equipment

 

 

     

(14.0)

     

FREE CASH FLOW

       

 

 

$

13.0

   

+/- $500 million



INTEL CORPORATION
SUPPLEMENTAL RECONCILIATIONS OF GAAP ACTUALS TO NON-GAAP ACTUALS

Set forth below are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP financial measure disclosed by the company has limitations and should not be considered a substitute for, or superior to, the financial measure prepared in accordance with GAAP, and the reconciliations from GAAP to Non-GAAP actuals should be carefully evaluated. Please refer to "Explanation of Non-GAAP Measures" in this document for a detailed explanation of the adjustment made to the comparable GAAP measures, the ways management uses the non-GAAP measures, and the reasons why management believes the non-GAAP measures provide useful information for investors.

 

Three Months Ended

 

Twelve Months Ended

(In Millions, Except Per Share Amounts)

Dec 30,
2017

 

Dec 31,
2016

 

Dec 30,
2017

 

Dec 31,
2016

               

GAAP NET REVENUE

$

17,053

   

$

16,374

   

$

62,761

   

$

59,387

 

Deferred revenue write-down

   

   

   

99

 

NON-GAAP NET REVENUE

$

17,053

   

$

16,374

   

$

62,761

   

$

59,486

 
               

GAAP GROSS MARGIN

$

10,767

   

$

10,105

   

$

39,069

   

$

36,191

 

Deferred revenue write-down, net of cost of sales

   

   

   

64

 

Inventory valuation

28

   

   

55

   

387

 

Amortization of acquisition-related intangibles

262

   

232

   

912

   

937

 

NON-GAAP GROSS MARGIN

$

11,057

   

$

10,337

   

$

40,036

   

$

37,579

 
               

GAAP GROSS MARGIN PERCENTAGE

63.1

%

 

61.7

%

 

62.3

%

 

60.9

%

Deferred revenue write-down, net of cost of sales

%

 

%

 

%

 

%

Inventory valuation

0.2

%

 

%

 

0.1

%

 

0.7

%

Amortization of acquisition-related intangibles

1.5

%

 

1.4

%

 

1.4

%

 

1.6

%

NON-GAAP GROSS MARGIN PERCENTAGE

64.8

%

 

63.1

%

 

63.8

%

 

63.2

%

               

GAAP R&D PLUS MG&A SPENDING

$

5,124

   

$

5,438

   

$

20,572

   

$

21,137

 

Other acquisition-related charges

   

   

(113)

   

(100)

 

NON-GAAP R&D PLUS MG&A SPENDING

$

5,124

   

$

5,438

   

$

20,459

   

$

21,037

 
               

GAAP OPERATING INCOME

$

5,395

   

$

4,526

   

$

17,936

   

$

12,874

 

Deferred revenue write-down, net of cost of sales

   

   

   

64

 

Inventory valuation

28

   

   

55

   

387

 

Amortization of acquisition-related intangibles

315

   

273

   

1,089

   

1,231

 

Restructuring and other charges

195

   

100

   

384

   

1,886

 

Other acquisition-related charges

   

   

113

   

100

 

NON-GAAP OPERATING INCOME

$

5,933

   

$

4,899

   

$

19,577

   

$

16,542

 
               

GAAP TAX RATE

111.4

%

 

19.8

%

 

52.8

%

 

20.3

%

Divestiture of Intel Security

%

 

%

 

(3.6

)%

 

%

Income tax reform

(90.2

)%

 

%

 

(26.7

)%

 

%

NON-GAAP TAX RATE

21.2

%

 

19.8

%

 

22.5

%

 

20.3

%

               

GAAP NET INCOME (LOSS)

$

(687)

   

$

3,562

   

$

9,601

   

$

10,316

 

Deferred revenue write-down, net of cost of sales

   

   

   

64

 

Inventory valuation

28

   

   

55

   

387

 

Amortization of acquisition-related intangibles

315

   

273

   

1,089

   

1,231

 

Restructuring and other charges

195

   

100

   

384

   

1,886

 

Other acquisition-related charges

   

   

113

   

100

 

(Gains) Losses from divestiture

   

   

(387)

   

 

Income tax reform

5,444

   

   

5,444

   

 

Income tax effect

(114)

   

(70)

   

454

   

(745)

 

NON-GAAP NET INCOME

$

5,181

   

$

3,865

   

$

16,753

   

$

13,239

 
               

GAAP DILUTED EARNINGS PER COMMON SHARE

$

(0.15)

   

$

0.73

   

$

1.99

   

$

2.12

 

Deferred revenue write-down, net of cost of sales

   

   

   

0.01

 

Inventory valuation

0.01

   

   

0.01

   

0.08

 

Amortization of acquisition-related intangibles

0.06

   

0.06

   

0.22

   

0.25

 

Restructuring and other charges

0.04

   

0.02

   

0.08

   

0.39

 

Other acquisition-related charges

   

   

0.02

   

0.02

 

(Gains) Losses from divestiture

   

   

(0.08)

   

 

Income tax reform

1.14

   

   

1.13

   

 

Income tax effect

(0.02)

   

(0.02)

   

0.09

   

(0.15)

 

NON-GAAP DILUTED EARNINGS PER COMMON SHARE1

$

1.08

   

$

0.79

   

$

3.46

   

$

2.72

 

1Non-GAAP EPS has been calculated based on common shares of 4,790 for the three months ended December 30, 2017, which is the number of weighted average common shares outstanding on a diluted basis determined as if the Company had net income for such period.